Statement Of Changes In Equity [Abstract]

Strategic Investments - Filing #5887650

Concept	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2019-12-31	2019-01-01 to 2019-12-31	As at 2018-12-31
Statement of changes in equity [abstract]
Statement of changes in equity [line items]
Equity	—	—	—	2,350 DKK	108,152 DKK	203,250 DKK	5,173 DKK	—	—	—	8,017 DKK	316,597 DKK	—	—	487,193 DKK	175,451 DKK	—	—	108,152 DKK	—	203,250 DKK	7,625 DKK	—	7,964 DKK	388,944 DKK	—	64,277 DKK	153,557 DKK	9,640 DKK	174,000 DKK	6,750 DKK	—	174,000 DKK	174,000 DKK	—	174,000 DKK	—	174,000 DKK
Changes in equity [abstract]
Comprehensive income [abstract]
Profit (loss)	—	—	—	—	—	—	—	—	165,697 DKK	—	—	—	43,010 DKK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other comprehensive income	—	—	—	—	—	—	—	—	0 DKK	—	—	—	0 DKK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Comprehensive income	0 DKK	0 DKK	0 DKK	—	—	—	—	165,697 DKK	165,697 DKK	0 DKK	—	—	43,010 DKK	0 DKK	—	—	43,010 DKK	0 DKK	—	0 DKK	—	—	0 DKK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Issue of equity	—	0 DKK	—	—	—	—	—	—	—	—	—	—	72,979 DKK	0 DKK	—	—	146,000 DKK	43,875 DKK	—	29,250 DKK	—	—	0 DKK	—	—	0 DKK	—	—	—	—	—	0 DKK	—	—	0 DKK	—	0 DKK	—
Decrease through other distributions to owners, equity	70,000 DKK	0 DKK	0 DKK	—	—	—	—	70,000 DKK	0 DKK	0 DKK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—