Statement Of Cash Flows [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||||||
| Profit (loss) |
13,889
DKK
|
0
DKK
|
0
DKK
|
— |
0
DKK
|
13,889
DKK
|
0
DKK
|
7,974
DKK
|
0
DKK
|
— |
7,987
DKK
|
0
DKK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||||||||
| Adjustments for finance costs |
1,281
DKK
|
— | — | — | — | — | — |
1,854
DKK
|
— | — | — | — | — |
| Adjustments for decrease (increase) in inventories |
5,533
DKK
|
— | — | — | — | — | — |
3,663
DKK
|
— | — | — | — | — |
| Adjustments for decrease (increase) in trade accounts receivable |
5,633
DKK
|
— | — | — | — | — | — |
5,339
DKK
|
— | — | — | — | — |
| Adjustments for decrease (increase) in other operating receivables |
2,326
DKK
|
— | — | — | — | — | — |
913,000
DKK
|
— | — | — | — | — |
| Adjustments for increase (decrease) in trade accounts payable |
4,895
DKK
|
— | — | — | — | — | — |
8,564
DKK
|
— | — | — | — | — |
| Adjustments for increase (decrease) in other operating payables |
821,000
DKK
|
— | — | — | — | — | — |
3,640
DKK
|
— | — | — | — | — |
| Adjustments for provisions |
3,183
DKK
|
— | — | — | — | — | — |
163,000
DKK
|
— | — | — | — | — |
| Adjustments for share-based payments |
88,000
DKK
|
— | — | — | — | — | — |
138,000
DKK
|
— | — | — | — | — |
| Cash flows from (used in) operations |
2,904
DKK
|
— | — | — | — | — | — |
12,007
DKK
|
— | — | — | — | — |
| Interest paid, classified as operating activities |
1,323
DKK
|
— | — | — | — | — | — |
1,854
DKK
|
— | — | — | — | — |
| Cash flows from (used in) operating activities |
4,226
DKK
|
— | — | — | — | — | — |
13,861
DKK
|
— | — | — | — | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||||||
| Purchase of property, plant and equipment, classified as investing activities |
805,000
DKK
|
— | — | — | — | — | — |
358,000
DKK
|
— | — | — | — | — |
| Purchase of intangible assets, classified as investing activities |
2,719
DKK
|
— | — | — | — | — | — |
3,611
DKK
|
— | — | — | — | — |
| Cash flows from (used in) investing activities |
3,132
DKK
|
— | — | — | — | — | — |
4,541
DKK
|
— | — | — | — | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||||||
| Proceeds from issuing shares |
0
DKK
|
— | — | — | — | — | — |
25,490
DKK
|
— | — | — | — | — |
| Proceeds from borrowings, classified as financing activities |
0
DKK
|
— | — | — | — | — | — |
215,000
DKK
|
— | — | — | — | — |
| Repayments of borrowings, classified as financing activities |
3,672
DKK
|
— | — | — | — | — | — |
3,574
DKK
|
— | — | — | — | — |
| Payments of lease liabilities, classified as financing activities |
693,000
DKK
|
— | — | — | — | — | — |
1,414
DKK
|
— | — | — | — | — |
| Cash flows from (used in) financing activities |
4,365
DKK
|
— | — | — | — | — | — |
20,287
DKK
|
— | — | — | — | — |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes |
11,724
DKK
|
— | — | — | — | — | — |
1,885
DKK
|
— | — | — | — | — |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||||||||||
| Effect of exchange rate changes on cash and cash equivalents |
16,000
DKK
|
— | — | — | — | — | — |
12,000
DKK
|
— | — | — | — | — |
| Cash and cash equivalents | — | — | — |
2,132
DKK
|
— | — | — | — | — |
13,840
DKK
|
— | — |
11,966
DKK
|