Statement Of Changes In Equity [Abstract]
Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of changes in equity [abstract] | |||||||||||||||||||||||||
Statement of changes in equity [line items] | |||||||||||||||||||||||||
Equity | — | — |
15,607
DKK
|
— |
31,360
DKK
|
30,000
DKK
|
561,000
DKK
|
— | — |
15,162
DKK
|
— | — |
29,064
DKK
|
1,719
DKK
|
— | — | — |
31,360
DKK
|
16,000
DKK
|
561,000
DKK
|
11,925
DKK
|
15,296
DKK
|
561,000
DKK
|
27,784
DKK
|
2,000
DKK
|
Changes in equity [abstract] | |||||||||||||||||||||||||
Comprehensive income [abstract] | |||||||||||||||||||||||||
Profit (loss) |
0
DKK
|
0
DKK
|
— |
0
DKK
|
— | — | — |
13,889
DKK
|
13,889
DKK
|
— |
7,974
DKK
|
0
DKK
|
— | — |
7,987
DKK
|
0
DKK
|
0
DKK
|
— | — | — | — | — | — | — | — |
Other comprehensive income |
0
DKK
|
0
DKK
|
— |
14,000
DKK
|
— | — | — |
0
DKK
|
14,000
DKK
|
— |
20,000
DKK
|
0
DKK
|
— | — |
34,000
DKK
|
14,000
DKK
|
0
DKK
|
— | — | — | — | — | — | — | — |
Comprehensive income | — | — | — |
30,000
DKK
|
— | — | — |
15,607
DKK
|
13,902
DKK
|
— |
7,987
DKK
|
— | — | — |
23,249
DKK
|
16,000
DKK
|
— | — | — | — | — | — | — | — | — |
Issue of equity | — | — | — | — | — | — | — | — | — | — |
25,173
DKK
|
0
DKK
|
— | — |
21,598
DKK
|
0
DKK
|
3,575
DKK
|
— | — | — | — | — | — | — | — |
Increase (decrease) through share-based payment transactions, equity | — | — | — | — | — | — | — | — | — | — |
67,000
DKK
|
0
DKK
|
— | — |
67,000
DKK
|
0
DKK
|
0
DKK
|
— | — | — | — | — | — | — | — |