Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | |||||||||||||||
Assets [abstract] | |||||||||||||||
Non-current assets [abstract] | |||||||||||||||
Deferred tax assets | — | — | — |
0
DKK
|
— | — |
0
DKK
|
— | — | — | — | — | — | — | — |
Non-current assets | — | — | — |
7,620,000
DKK
|
— | — |
11,916,000
DKK
|
— | — | — | — | — | — | — | — |
Current assets [abstract] | |||||||||||||||
Trade and other current receivables | — | — | — |
8,240,000
DKK
|
— | — |
12,950,000
DKK
|
— | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — |
31,000
DKK
|
— | — |
1,136,000
DKK
|
— | — | — | — | — |
65,000
DKK
|
— | — |
Current assets | — | — | — |
8,271,000
DKK
|
— | — |
14,086,000
DKK
|
— | — | — | — | — | — | — | — |
Assets | — | — | — |
15,891,000
DKK
|
— | — |
26,002,000
DKK
|
— | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | |||||||||||||||
Equity [abstract] | |||||||||||||||
Issued capital | — | — | — |
3,698,000
DKK
|
— | — |
3,698,000
DKK
|
— | — | — | — | — | — | — | — |
Retained earnings | — | — | — |
211,385,000
DKK
|
— | — |
212,782,000
DKK
|
— | — | — | — | — | — | — | — |
Equity |
112,805,000
DKK
|
94,883,000
DKK
|
211,385,000
DKK
|
112,805,000
DKK
|
3,698,000
DKK
|
93,197,000
DKK
|
115,886,000
DKK
|
3,698,000
DKK
|
212,782,000
DKK
|
115,886,000
DKK
|
192,050,000
DKK
|
3,698,000
DKK
|
— |
90,016,000
DKK
|
98,336,000
DKK
|
Liabilities [abstract] | |||||||||||||||
Non-current liabilities [abstract] | |||||||||||||||
Non-current provisions [abstract] | |||||||||||||||
Non-current provisions | — | — | — |
11,722,000
DKK
|
— | — |
11,711,000
DKK
|
— | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — |
0
DKK
|
— | — |
0
DKK
|
— | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — |
23,658,000
DKK
|
— | — |
23,647,000
DKK
|
— | — | — | — | — | — | — | — |
Current liabilities [abstract] | |||||||||||||||
Trade and other current payables | — | — | — |
45,604,000
DKK
|
— | — |
55,080,000
DKK
|
— | — | — | — | — | — | — | — |
Current tax liabilities, current | — | — | — |
0
DKK
|
— | — |
3,724,000
DKK
|
— | — | — | — | — | — | — | — |
Current liabilities | — | — | — |
105,038,000
DKK
|
— | — |
118,242,000
DKK
|
— | — | — | — | — | — | — | — |
Liabilities | — | — | — |
128,696,000
DKK
|
— | — |
141,889,000
DKK
|
— | — | — | — | — | — | — | — |