Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | ||||||||||||||||||||||||
Assets [abstract] | ||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — | — |
78 010
USD
|
72 265
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Right-of-use assets | — | — | — | — | — | — | — |
99 808
USD
|
106 975
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets other than goodwill | — | — | — | — | — | — | — |
234,000
USD
|
337,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — | — | — | — |
44 630
USD
|
16 198
USD
|
— | — | — | — | — | — | — |
24 864
USD
|
— | — | — | — | — | — | — |
Assets | — | — | — | — | — | — | — |
322 317
USD
|
312 204
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | ||||||||||||||||||||||||
Equity [abstract] | ||||||||||||||||||||||||
Issued capital | — | — | — | — | — | — | — |
62,000
USD
|
62,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — | — |
296 956
USD
|
237 660
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share premium | — | — | — | — | — | — | — |
37 425
USD
|
37 425
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity attributable to owners of parent | — | — | — | — | — | — | — |
182 439
USD
|
142 470
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — | — | — |
1 040
USD
|
776,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
296 956
USD
|
37 425
USD
|
62,000
USD
|
1 040
USD
|
196 331
USD
|
44 327
USD
|
182 439
USD
|
181 399
USD
|
141 694
USD
|
237 660
USD
|
48 554
USD
|
776,000
USD
|
37 425
USD
|
62,000
USD
|
181 231
USD
|
142 470
USD
|
150 315
USD
|
33 136
USD
|
596,000
USD
|
37 425
USD
|
257 055
USD
|
62,000
USD
|
176 767
USD
|
150 911
USD
|
Liabilities [abstract] | ||||||||||||||||||||||||
Deferred tax liabilities | — | — | — | — | — | — | — |
2 014
USD
|
2 434
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — | — |
140 918
USD
|
170 510
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — | — | — |
322 317
USD
|
312 204
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |