Statement Of Cash Flows [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | ||||||||||||||||||||||||||||||||||||||||||||
| Cash flows from (used in) operating activities [abstract] | ||||||||||||||||||||||||||||||||||||||||||||
| Profit (loss) |
-
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
3,398,000
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
3,398,000
EUR
|
-
EUR
|
-
EUR
|
3,398,000
EUR
|
-
EUR
|
2,756,000
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
— |
2,756,000
EUR
|
— |
1,247,000
EUR
|
-
EUR
|
— |
1,144,000
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
103,000
EUR
|
1,144,000
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
461,000
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
461,000
EUR
|
— | — | — |
| Adjustments to reconcile profit (loss) [abstract] | ||||||||||||||||||||||||||||||||||||||||||||
| Adjustments for finance costs | — | — | — | — | — | — | — | — | — | — | — | — |
350,000
EUR
|
— | — | — | — | — | — |
348,000
EUR
|
— |
151,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
119,000
EUR
|
— | — | — |
| Adjustments for decrease (increase) in inventories | — | — | — | — | — | — | — | — | — | — | — | — |
4,000
EUR
|
— | — | — | — | — | — |
15,000
EUR
|
— |
366,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
226,000
EUR
|
— | — | — |
| Cash flows from (used in) operations | — | — | — | — | — | — | — | — | — | — | — | — |
12,555,000
EUR
|
— | — | — | — | — | — |
3,771,000
EUR
|
— |
6,372,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,895,000
EUR
|
— | — | — |
| Income taxes paid (refund), classified as operating activities | — | — | — | — | — | — | — | — | — | — | — | — |
623,000
EUR
|
— | — | — | — | — | — |
265,000
EUR
|
— |
614,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
115,000
EUR
|
— | — | — |
| Cash flows from (used in) operating activities | — | — | — | — | — | — | — | — | — | — | — | — |
11,932,000
EUR
|
— | — | — | — | — | — |
3,506,000
EUR
|
— |
5,758,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,780,000
EUR
|
— | — | — |
| Cash flows from (used in) investing activities [abstract] | ||||||||||||||||||||||||||||||||||||||||||||
| Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities | — | — | — | — | — | — | — | — | — | — | — | — |
2,228,000
EUR
|
— | — | — | — | — | — |
2,462,000
EUR
|
— |
7,740,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,992,000
EUR
|
— | — | — |
| Purchase of property, plant and equipment, classified as investing activities | — | — | — | — | — | — | — | — | — | — | — | — |
762,000
EUR
|
— | — | — | — | — | — |
704,000
EUR
|
— |
760,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
545,000
EUR
|
— | — | — |
| Purchase of intangible assets, classified as investing activities | — | — | — | — | — | — | — | — | — | — | — | — |
348,000
EUR
|
— | — | — | — | — | — |
432,000
EUR
|
— |
1,603,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,881,000
EUR
|
— | — | — |
| Dividends received, classified as investing activities | — | — | — | — | — | — | — | — | — | — | — | — |
-
EUR
|
— | — | — | — | — | — |
1,650,000
EUR
|
— |
-
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-
EUR
|
— | — | — |
| Interest received, classified as investing activities | — | — | — | — | — | — | — | — | — | — | — | — |
362,000
EUR
|
— | — | — | — | — | — |
113,000
EUR
|
— |
101,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
32,000
EUR
|
— | — | — |
| Other inflows (outflows) of cash, classified as investing activities | — | — | — | — | — | — | — | — | — | — | — | — |
33,000
EUR
|
— | — | — | — | — | — |
33,000
EUR
|
— |
-
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-
EUR
|
— | — | — |
| Cash flows from (used in) investing activities | — | — | — | — | — | — | — | — | — | — | — | — |
2,943,000
EUR
|
— | — | — | — | — | — |
1,802,000
EUR
|
— |
10,111,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
10,495,000
EUR
|
— | — | — |
| Cash flows from (used in) financing activities [abstract] | ||||||||||||||||||||||||||||||||||||||||||||
| Proceeds from borrowings, classified as financing activities | — | — | — | — | — | — | — | — | — | — | — | — |
10,999,000
EUR
|
— | — | — | — | — | — |
13,449,000
EUR
|
— |
2,631,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,550,000
EUR
|
— | — | — |
| Repayments of borrowings, classified as financing activities | — | — | — | — | — | — | — | — | — | — | — | — |
7,600,000
EUR
|
— | — | — | — | — | — |
10,157,000
EUR
|
— |
1,466,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,386,000
EUR
|
— | — | — |
| Payments of lease liabilities, classified as financing activities | — | — | — | — | — | — | — | — | — | — | — | — |
1,480,000
EUR
|
— | — | — | — | — | — |
1,189,000
EUR
|
— |
1,748,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,085,000
EUR
|
— | — | — |
| Dividends paid, classified as financing activities | — | — | — | — | — | — | — | — | — | — | — | — |
586,000
EUR
|
— | — | — | — | — | — |
586,000
EUR
|
— |
2,584,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,584,000
EUR
|
— | — | — |
| Interest paid, classified as financing activities | — | — | — | — | — | — | — | — | — | — | — | — |
334,000
EUR
|
— | — | — | — | — | — |
331,000
EUR
|
— |
145,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
160,000
EUR
|
— | — | — |
| Other inflows (outflows) of cash, classified as financing activities | — | — | — | — | — | — | — | — | — | — | — | — |
-
EUR
|
— | — | — | — | — | — |
-
EUR
|
— |
3,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-
EUR
|
— | — | — |
| Cash flows from (used in) financing activities | — | — | — | — | — | — | — | — | — | — | — | — |
998,000
EUR
|
— | — | — | — | — | — |
1,186,000
EUR
|
— |
3,315,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,665,000
EUR
|
— | — | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | — | — | — | — | — | — | — | — | — | — | — | — |
9,989,000
EUR
|
— | — | — | — | — | — |
2,890,000
EUR
|
— |
7,668,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
9,380,000
EUR
|
— | — | — |
| Cash and cash equivalents | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
24,368,000
EUR
|
— |
8,994,000
EUR
|
— | — |
14,379,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,832,000
EUR
|
18,814,000
EUR
|
14,212,000
EUR
|