Statement Of Cash Flows [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||||
| Profit (loss) |
0
NOK
|
258,579,000
NOK
|
— |
0
NOK
|
258 579
NOK
|
0
NOK
|
60,998,000
NOK
|
— |
60 998
NOK
|
0
NOK
|
— |
| Cash flows from (used in) operations | — |
153 215
NOK
|
— | — | — | — |
336 134
NOK
|
— | — | — | — |
| Interest paid, classified as operating activities | — |
100 346
NOK
|
— | — | — | — |
104 763
NOK
|
— | — | — | — |
| Interest received, classified as operating activities | — |
23 552
NOK
|
— | — | — | — |
22 862
NOK
|
— | — | — | — |
| Cash flows from (used in) operating activities | — |
50,431,000
NOK
|
— | — | — | — |
213,719,000
NOK
|
— | — | — | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||||
| Proceeds from sales of property, plant and equipment, classified as investing activities | — |
145,000
NOK
|
— | — | — | — |
972,000
NOK
|
— | — | — | — |
| Purchase of property, plant and equipment, classified as investing activities | — |
35 436
NOK
|
— | — | — | — |
52 915
NOK
|
— | — | — | — |
| Purchase of intangible assets, classified as investing activities | — |
1 712
NOK
|
— | — | — | — |
3 755
NOK
|
— | — | — | — |
| Cash flows from (used in) investing activities | — |
37,309,000
NOK
|
— | — | — | — |
130,649,000
NOK
|
— | — | — | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||||
| Proceeds from borrowings, classified as financing activities | — |
17 492
NOK
|
— | — | — | — |
731,000
NOK
|
— | — | — | — |
| Repayments of borrowings, classified as financing activities | — |
234 006
NOK
|
— | — | — | — |
132 931
NOK
|
— | — | — | — |
| Cash flows from (used in) financing activities | — |
25,193,000
NOK
|
— | — | — | — |
57,976,000
NOK
|
— | — | — | — |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | — |
12 071
NOK
|
— | — | — | — |
25 094
NOK
|
— | — | — | — |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||||||||
| Effect of exchange rate changes on cash and cash equivalents | — |
282,000
NOK
|
— | — | — | — |
1 035
NOK
|
— | — | — | — |
| Cash and cash equivalents | — | — |
51 416
NOK
|
— | — | — | — |
63 205
NOK
|
— | — |
37 076
NOK
|