Disclosure Of Interests In Other Entities [Text Block]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Disclosure of interests in other entities [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of interests in subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [text block] | — |
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [abstract] | |||||||||||||||
| Disclosure of subsidiaries [line items] | |||||||||||||||
| Profit (loss), attributable to non-controlling interests | — |
1 118
NOK
|
— | — | — | — | — | — | — | — |
783,000
NOK
|
— | — | — | — |
| Non-controlling interests | — | — | — | — |
95 347
NOK
|
— | — | — | — | — | — |
3 079
NOK
|
— | — | — |
| Current assets | — | — | — | — |
177 477
NOK
|
— | — | — | — | — | — |
200 278
NOK
|
— | — | — |
| Non-current assets | — | — | — | — |
2 219 469
NOK
|
— | — | — | — | — | — |
1 945 247
NOK
|
— | — | — |
| Current liabilities | — | — | — | — |
417 827
NOK
|
— | — | — | — | — | — |
386 276
NOK
|
— | — | — |
| Non-current liabilities | — | — | — | — |
719 606
NOK
|
— | — | — | — | — | — |
668 538
NOK
|
— | — | — |
| Revenue | — |
1 127 141
NOK
|
— | — | — | — | — | — | — | — |
1 056 716
NOK
|
— | — | — | — |
| Profit (loss) |
1 118
NOK
|
34 703
NOK
|
— | — | — | — |
33 585
NOK
|
33 585
NOK
|
— |
14 886
NOK
|
15 669
NOK
|
— |
783,000
NOK
|
14 886
NOK
|
— |
| Comprehensive income |
1 118
NOK
|
53 229
NOK
|
0
NOK
|
0
NOK
|
— |
18 526
NOK
|
33 585
NOK
|
52 112
NOK
|
57 035
NOK
|
14 886
NOK
|
41 366
NOK
|
— |
783,000
NOK
|
42 149
NOK
|
— |
| Disclosure of interests in associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [text block] | — |
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [abstract] | |||||||||||||||
| Disclosure of associates [line items] | |||||||||||||||
| Profit (loss) from continuing operations | — |
42 767
NOK
|
— | — | — | — | — | — | — | — |
8 803
NOK
|
— | — | — | — |
| Profit (loss) from discontinued operations | — |
8 064
NOK
|
— | — | — | — | — | — | — | — |
6 866
NOK
|
— | — | — | — |
| Disclosure of interests in joint arrangements [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [abstract] | |||||||||||||||
| Disclosure of joint ventures [line items] | |||||||||||||||
| Cash and cash equivalents | — | — | — | — |
43 120
NOK
|
— | — | — | — | — | — |
54 475
NOK
|
— | — |
50 905
NOK
|
| Depreciation and amortisation expense | — |
140 873
NOK
|
— | — | — | — | — | — | — | — |
119 221
NOK
|
— | — | — | — |
| Tax expense (income) | — |
7 695
NOK
|
— | — | — | — | — | — | — | — |
4 248
NOK
|
— | — | — | — |