Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
11 799
NOK
|
9 857
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets and goodwill |
2 089 276
NOK
|
1 854 573
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Trade and other current receivables |
133 081
NOK
|
142 241
NOK
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Current accrued income including current contract assets [abstract] | |||
| Current contract assets |
1 277
NOK
|
3 562
NOK
|
— |
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
43 120
NOK
|
54 475
NOK
|
50 905
NOK
|
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
539 318
NOK
|
542 992
NOK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings |
138 778
NOK
|
118 778
NOK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Current accruals and current deferred income including current contract liabilities [abstract] | |||
| Current deferred income including current contract liabilities [abstract] | |||
| Current contract liabilities [abstract] | |||
| Current contract liabilities |
29 382
NOK
|
22 067
NOK
|
— |
| Trade and other current payables |
219 188
NOK
|
217 676
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
2 396 946
NOK
|
2 145 525
NOK
|
— |
| Liabilities |
1 137 433
NOK
|
1 054 814
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
177 477
NOK
|
200 278
NOK
|
— |
| Current liabilities |
417 827
NOK
|
386 276
NOK
|
— |
| Assets less current liabilities [abstract] |