Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
42,965,000
USD
|
36,250,000
USD
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Intangible assets other than goodwill |
4,908,000
USD
|
3,790,000
USD
|
— |
| Investments accounted for using equity method [abstract] | |||
| Investments in joint ventures accounted for using equity method |
-
USD
|
152,000
USD
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
6,881,000
USD
|
219,000
USD
|
— |
| Other current receivables |
11,509,000
USD
|
4,071,000
USD
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Current accrued income including current contract assets [abstract] | |||
| Current contract assets |
297,000
USD
|
552,000
USD
|
— |
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
827,000
USD
|
5,340,000
USD
|
2,163,000
USD
|
| Miscellaneous current assets [abstract] | |||
| Other current assets |
1,764,000
USD
|
2,073,000
USD
|
— |
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
18,573,000
USD
|
4,940,000
USD
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings and current portion of non-current borrowings |
2,427,000
USD
|
2,394,000
USD
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Current borrowings and current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Current accruals and current deferred income including current contract liabilities [abstract] | |||
| Current deferred income including current contract liabilities [abstract] | |||
| Current contract liabilities [abstract] | |||
| Current contract liabilities |
6,938,000
USD
|
2,225,000
USD
|
— |
| Trade and other current payables |
11,161,000
USD
|
6,456,000
USD
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Other current liabilities |
1,933,000
USD
|
2,278,000
USD
|
— |
| Issued capital [abstract] | |||
| Issued capital |
2,163,000
USD
|
1,890,000
USD
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
99,310,000
USD
|
71,601,000
USD
|
— |
| Liabilities |
66,386,000
USD
|
36,590,000
USD
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
21,278,000
USD
|
12,254,000
USD
|
— |
| Current liabilities |
31,013,000
USD
|
18,536,000
USD
|
— |
| Assets less current liabilities [abstract] |