Statement Of Cash Flows [Abstract]
Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of cash flows [abstract] | ||||||||||||||||||||||||
Cash flows from (used in) operating activities [abstract] | ||||||||||||||||||||||||
Profit (loss) |
-
EUR
|
-
EUR
|
873,604,000
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
873,604,000
EUR
|
80,884,000
EUR
|
792,720,000
EUR
|
-
EUR
|
-
EUR
|
— |
1,809,834,000
EUR
|
— |
1,656,495,000
EUR
|
-
EUR
|
153,339,000
EUR
|
1,656,495,000
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
— |
Adjustments to reconcile profit (loss) [abstract] | ||||||||||||||||||||||||
Adjustments for income tax expense | — | — | — | — | — | — | — | — |
2,749,000
EUR
|
— | — | — |
156,123,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
Other adjustments for non-cash items | — | — | — | — | — | — | — | — |
198,900,000
EUR
|
— | — | — |
63,174,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
Other adjustments to reconcile profit (loss) | — | — | — | — | — | — | — | — |
118,737,000
EUR
|
— | — | — |
112,238,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
Income taxes paid (refund), classified as operating activities | — | — | — | — | — | — | — | — |
96,612,000
EUR
|
— | — | — |
20,627,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
Cash flows from (used in) operating activities | — | — | — | — | — | — | — | — |
168,514,000
EUR
|
— | — | — |
126,559,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
Cash flows from (used in) investing activities [abstract] | ||||||||||||||||||||||||
Proceeds from sales of property, plant and equipment, classified as investing activities | — | — | — | — | — | — | — | — |
305,000
EUR
|
— | — | — |
3,533,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
Purchase of property, plant and equipment, classified as investing activities | — | — | — | — | — | — | — | — |
1,988,000
EUR
|
— | — | — |
2,351,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
Interest received, classified as investing activities | — | — | — | — | — | — | — | — |
9,827,000
EUR
|
— | — | — |
6,683,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
Cash flows from (used in) investing activities | — | — | — | — | — | — | — | — |
34,208,000
EUR
|
— | — | — |
154,574,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
Cash flows from (used in) financing activities [abstract] | ||||||||||||||||||||||||
Payments from changes in ownership interests in subsidiaries that do not result in loss of control | — | — | — | — | — | — | — | — |
532,000
EUR
|
— | — | — |
28,800,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
Payments of other equity instruments | — | — | — | — | — | — | — | — |
3,869,000
EUR
|
— | — | — |
-
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
Payments of lease liabilities, classified as financing activities | — | — | — | — | — | — | — | — |
4,397,000
EUR
|
— | — | — |
8,232,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
Interest paid, classified as financing activities | — | — | — | — | — | — | — | — |
146,711,000
EUR
|
— | — | — |
119,619,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
Cash flows from (used in) financing activities | — | — | — | — | — | — | — | — |
30,096,000
EUR
|
— | — | — |
205,524,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — | — | — | — | — | — | — | — |
246,990,000
EUR
|
— |
377,419,000
EUR
|
— | — | — | — | — | — | — | — | — |
386,985,000
EUR
|