Statement Of Cash Flows [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | ||||||||||
| Cash flows from (used in) operating activities [abstract] | ||||||||||
| Profit (loss) |
35,560
EUR
|
— |
32,738
EUR
|
— |
29,732
EUR
|
— |
27,736
EUR
|
— | — | — |
| Adjustments to reconcile profit (loss) [abstract] | ||||||||||
| Adjustments for finance costs |
2,951
EUR
|
— |
2,911
EUR
|
— |
1,517
EUR
|
— |
1,400
EUR
|
— | — | — |
| Adjustments for decrease (increase) in inventories |
455,000
EUR
|
— |
397,000
EUR
|
— |
268,000
EUR
|
— |
264,000
EUR
|
— | — | — |
| Adjustments for depreciation and amortisation expense |
38,541
EUR
|
— |
36,763
EUR
|
— |
36,402
EUR
|
— |
34,690
EUR
|
— | — | — |
| Adjustments for provisions |
8,342
EUR
|
— |
8,344
EUR
|
— |
6,095
EUR
|
— |
6,094
EUR
|
— | — | — |
| Adjustments for unrealised foreign exchange losses (gains) |
30,000
EUR
|
— |
7,000
EUR
|
— |
6,000
EUR
|
— |
4,000
EUR
|
— | — | — |
| Adjustments for fair value losses (gains) |
126,000
EUR
|
— |
126,000
EUR
|
— |
53,000
EUR
|
— |
53,000
EUR
|
— | — | — |
| Adjustments for losses (gains) on disposal of non-current assets |
796,000
EUR
|
— |
796,000
EUR
|
— |
534,000
EUR
|
— |
534,000
EUR
|
— | — | — |
| Cash flows from (used in) operations |
80,550
EUR
|
— |
75,132
EUR
|
— |
85,184
EUR
|
— |
81,123
EUR
|
— | — | — |
| Interest paid, classified as operating activities |
3,731
EUR
|
— |
3,688
EUR
|
— |
2,984
EUR
|
— |
2,878
EUR
|
— | — | — |
| Income taxes paid (refund), classified as operating activities |
2,369
EUR
|
— |
2,369
EUR
|
— |
-
EUR
|
— |
-
EUR
|
— | — | — |
| Cash flows from (used in) operating activities |
74,450
EUR
|
— |
69,075
EUR
|
— |
82,200
EUR
|
— |
78,245
EUR
|
— | — | — |
| Cash flows from (used in) investing activities [abstract] | ||||||||||
| Proceeds from sales of property, plant and equipment, classified as investing activities |
44,000
EUR
|
— |
44,000
EUR
|
— |
71,000
EUR
|
— |
71,000
EUR
|
— | — | — |
| Purchase of property, plant and equipment, classified as investing activities |
53,444
EUR
|
— |
52,285
EUR
|
— |
54,323
EUR
|
— |
53,957
EUR
|
— | — | — |
| Dividends received, classified as investing activities |
13,000
EUR
|
— |
13,000
EUR
|
— |
10,000
EUR
|
— |
10,000
EUR
|
— | — | — |
| Interest received, classified as investing activities |
1,174
EUR
|
— |
1,176
EUR
|
— |
36,000
EUR
|
— |
56,000
EUR
|
— | — | — |
| Other inflows (outflows) of cash, classified as investing activities |
686,000
EUR
|
— |
686,000
EUR
|
— |
428,000
EUR
|
— |
428,000
EUR
|
— | — | — |
| Cash flows from (used in) investing activities |
51,168
EUR
|
— |
50,007
EUR
|
— |
59,179
EUR
|
— |
57,492
EUR
|
— | — | — |
| Cash flows from (used in) financing activities [abstract] | ||||||||||
| Proceeds from borrowings, classified as financing activities |
25,000
EUR
|
— |
25,000
EUR
|
— |
26,198
EUR
|
— |
26,198
EUR
|
— | — | — |
| Repayments of borrowings, classified as financing activities |
60,119
EUR
|
— |
58,669
EUR
|
— |
35,894
EUR
|
— |
34,444
EUR
|
— | — | — |
| Payments of lease liabilities, classified as financing activities |
2,387
EUR
|
— |
2,387
EUR
|
— |
1,009
EUR
|
— |
1,009
EUR
|
— | — | — |
| Cash flows from (used in) financing activities |
37,506
EUR
|
— |
36,056
EUR
|
— |
10,705
EUR
|
— |
9,255
EUR
|
— | — | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes |
14,224
EUR
|
— |
16,988
EUR
|
— |
12,316
EUR
|
— |
11,498
EUR
|
— | — | — |
| Cash and cash equivalents | — |
35,797
EUR
|
— |
32,110
EUR
|
— |
50,021
EUR
|
— |
49,098
EUR
|
37,705
EUR
|
37,600
EUR
|