Statement Of Cash Flows [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||||||||
| Profit (loss) |
-
NOK
|
255,569,000
NOK
|
-
NOK
|
-
NOK
|
— |
-
NOK
|
255,569,000
NOK
|
-
NOK
|
67,282,000
NOK
|
-
NOK
|
— |
-
NOK
|
67,282,000
NOK
|
-
NOK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||||||||||
| Adjustments for income tax expense | — |
95,260,000
NOK
|
— | — | — | — | — | — |
41,635,000
NOK
|
— | — | — | — | — | — |
| Adjustments for depreciation and amortisation expense | — |
334,983,000
NOK
|
— | — | — | — | — | — |
337,535,000
NOK
|
— | — | — | — | — | — |
| Adjustments for provisions | — |
110,156,000
NOK
|
— | — | — | — | — | — |
20,384,000
NOK
|
— | — | — | — | — | — |
| Adjustments for share-based payments | — |
24,691,000
NOK
|
— | — | — | — | — | — |
78,565,000
NOK
|
— | — | — | — | — | — |
| Adjustments for losses (gains) on disposal of non-current assets | — |
205,000
NOK
|
— | — | — | — | — | — |
248,000
NOK
|
— | — | — | — | — | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||||||||
| Cash flows from losing control of subsidiaries or other businesses, classified as investing activities | — |
-
NOK
|
— | — | — | — | — | — |
-
NOK
|
— | — | — | — | — | — |
| Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities | — |
182,894,000
NOK
|
— | — | — | — | — | — |
-
NOK
|
— | — | — | — | — | — |
| Proceeds from sales of property, plant and equipment, classified as investing activities | — |
170,000
NOK
|
— | — | — | — | — | — |
-
NOK
|
— | — | — | — | — | — |
| Purchase of property, plant and equipment, classified as investing activities | — |
9,083,000
NOK
|
— | — | — | — | — | — |
5,857,000
NOK
|
— | — | — | — | — | — |
| Purchase of intangible assets, classified as investing activities | — |
141,349,000
NOK
|
— | — | — | — | — | — |
110,270,000
NOK
|
— | — | — | — | — | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||||||||
| Proceeds from issuing shares | — |
14,423,000
NOK
|
— | — | — | — | — | — |
2,759,000
NOK
|
— | — | — | — | — | — |
| Proceeds from borrowings, classified as financing activities | — |
1,463,856,000
NOK
|
— | — | — | — | — | — |
-
NOK
|
— | — | — | — | — | — |
| Repayments of borrowings, classified as financing activities | — |
2,212,376,000
NOK
|
— | — | — | — | — | — |
117,038,000
NOK
|
— | — | — | — | — | — |
| Payments of lease liabilities, classified as financing activities | — |
14,734,000
NOK
|
— | — | — | — | — | — |
16,583,000
NOK
|
— | — | — | — | — | — |
| Interest paid, classified as financing activities | — |
125,582,000
NOK
|
— | — | — | — | — | — |
150,264,000
NOK
|
— | — | — | — | — | — |
| Other inflows (outflows) of cash, classified as financing activities | — |
15,008,000
NOK
|
— | — | — | — | — | — |
-
NOK
|
— | — | — | — | — | — |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | — |
103,464,000
NOK
|
— | — | — | — | — | — |
21,928,000
NOK
|
— | — | — | — | — | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | — |
1,370,470,000
NOK
|
— | — | — | — | — | — |
281,381,000
NOK
|
— | — | — | — | — | — |
| Cash and cash equivalents | — | — | — | — |
2,478,701,000
NOK
|
— | — | — | — | — |
1,096,596,000
NOK
|
— | — | — |
826,851,000
NOK
|