Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
22,339,000
NOK
|
20,432,000
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Intangible assets other than goodwill |
1,762,119,000
NOK
|
1,773,601,000
NOK
|
— |
| Goodwill |
4,673,114,000
NOK
|
4,388,870,000
NOK
|
— |
| Miscellaneous non-current assets [abstract] | |||
| Other non-current assets |
6,870,000
NOK
|
2,523,000
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Trade and other current receivables |
1,610,024,000
NOK
|
1,380,412,000
NOK
|
— |
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
2,478,701,000
NOK
|
1,096,596,000
NOK
|
826,851,000
NOK
|
| Non-current assets or disposal groups classified as held for sale or as held for distribution to owners [abstract] | |||
| Non-current assets or disposal groups classified as held for sale |
-
NOK
|
2,831,510,000
NOK
|
— |
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
1,457,520,000
NOK
|
4,008,320,000
NOK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings |
2,019,655,000
NOK
|
2,741,000
NOK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Trade and other current payables |
1,475,100,000
NOK
|
1,493,639,000
NOK
|
— |
| Miscellaneous non-current liabilities [abstract] | |||
| Other non-current liabilities |
10,037,000
NOK
|
6,834,000
NOK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
1,494,000
NOK
|
1,485,000
NOK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
721,011,000
NOK
|
978,401,000
NOK
|
— |
| Accumulated other comprehensive income [abstract] | |||
| Reserve of exchange differences on translation |
465,458,000
NOK
|
553,220,000
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
10,722,163,000
NOK
|
11,680,866,000
NOK
|
— |
| Liabilities |
5,343,903,000
NOK
|
6,166,773,000
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
4,088,725,000
NOK
|
5,308,518,000
NOK
|
— |
| Current liabilities |
3,600,257,000
NOK
|
1,845,768,000
NOK
|
— |
| Assets less current liabilities [abstract] |