Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | |||||||||||||||||||||||||||||||||
Assets [abstract] | |||||||||||||||||||||||||||||||||
Non-current assets [abstract] | |||||||||||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — | — | — | — | — |
24,300,000
EUR
|
17,000,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Goodwill | — | — | — | — | — | — | — | — | — | — |
192,600,000
EUR
|
187,100,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets other than goodwill | — | — | — | — | — | — | — | — | — | — |
167,000,000
EUR
|
176,300,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — | — | — | — | — |
1,500,000
EUR
|
2,300,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — | — | — | — |
403,000,000
EUR
|
413,600,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | |||||||||||||||||||||||||||||||||
Cash and cash equivalents | — | — | — | — | — | — | — | — | — | — |
90,600,000
EUR
|
40,300,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
50,900,000
EUR
|
— | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — | — | — | — | — |
276,100,000
EUR
|
238,400,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — | — | — | — | — |
679,100,000
EUR
|
652,000,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | |||||||||||||||||||||||||||||||||
Equity [abstract] | |||||||||||||||||||||||||||||||||
Issued capital | — | — | — | — | — | — | — | — | — | — |
1,200,000
EUR
|
1,200,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — | — | — | — | — |
138,400,000
EUR
|
75,600,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share premium | — | — | — | — | — | — | — | — | — | — |
143,600,000
EUR
|
140,200,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity attributable to owners of parent | — | — | — | — | — | — | — | — | — | — |
50,400,000
EUR
|
104,300,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — | — | — | — | — | — |
6,800,000
EUR
|
5,300,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
33,200,000
EUR
|
138,400,000
EUR
|
143,600,000
EUR
|
1,200,000
EUR
|
6,800,000
EUR
|
1,000,000
EUR
|
-
EUR
|
50,400,000
EUR
|
12,600,000
EUR
|
800,000
EUR
|
57,200,000
EUR
|
109,600,000
EUR
|
75,600,000
EUR
|
5,300,000
EUR
|
140,200,000
EUR
|
1,200,000
EUR
|
1,900,000
EUR
|
-
EUR
|
104,300,000
EUR
|
12,700,000
EUR
|
-
EUR
|
27,700,000
EUR
|
25,200,000
EUR
|
96,200,000
EUR
|
2,400,000
EUR
|
130,800,000
EUR
|
13,700,000
EUR
|
104,800,000
EUR
|
29,000,000
EUR
|
1,200,000
EUR
|
1,300,000
EUR
|
93,800,000
EUR
|
-
EUR
|
Liabilities [abstract] | |||||||||||||||||||||||||||||||||
Non-current liabilities [abstract] | |||||||||||||||||||||||||||||||||
Non-current provisions [abstract] | |||||||||||||||||||||||||||||||||
Non-current provisions | — | — | — | — | — | — | — | — | — | — |
1,600,000
EUR
|
1,600,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — | — | — | — | — | — | — | — |
20,400,000
EUR
|
30,000,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — | — | — | — | — |
305,900,000
EUR
|
220,100,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | |||||||||||||||||||||||||||||||||
Current provisions [abstract] | |||||||||||||||||||||||||||||||||
Other current provisions | — | — | — | — | — | — | — | — | — | — |
2,200,000
EUR
|
3,600,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax liabilities, current | — | — | — | — | — | — | — | — | — | — |
11,800,000
EUR
|
13,400,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — | — | — | — |
316,000,000
EUR
|
322,300,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — | — | — | — | — |
621,900,000
EUR
|
542,400,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — | — | — | — | — | — |
679,100,000
EUR
|
652,000,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |