Disclosure Of Interests In Other Entities [Text Block]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Disclosure of interests in other entities [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of interests in subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [text block] | — | — |
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [abstract] | |||||||||||||||
| Disclosure of subsidiaries [line items] | |||||||||||||||
| Current assets | — | — | — | — |
168 922
NOK
|
— | — | — | — | — | — | — |
173 623
NOK
|
— | — |
| Non-current assets | — | — | — | — |
109 768
NOK
|
— | — | — | — | — | — | — |
125 575
NOK
|
— | — |
| Current liabilities | — | — | — | — |
178 506
NOK
|
— | — | — | — | — | — | — |
182 165
NOK
|
— | — |
| Non-current liabilities | — | — | — | — |
53 471
NOK
|
— | — | — | — | — | — | — |
69 146
NOK
|
— | — |
| Revenue | — | — |
848 783
NOK
|
— | — | — | — | — | — | — |
871 581
NOK
|
— | — | — | — |
| Profit (loss) |
34 984
NOK
|
-
NOK
|
34 984
NOK
|
-
NOK
|
— |
-
NOK
|
-
NOK
|
56 690
NOK
|
-
NOK
|
-
NOK
|
56 690
NOK
|
-
NOK
|
— |
-
NOK
|
— |
| Comprehensive income | — | — |
36 419
NOK
|
— | — | — | — | — | — | — |
56 344
NOK
|
— | — | — | — |
| Disclosure of interests in associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [abstract] | |||||||||||||||
| Disclosure of associates [line items] | |||||||||||||||
| Other comprehensive income |
-
NOK
|
-
NOK
|
1 434
NOK
|
-
NOK
|
— |
1 434
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
346,000
NOK
|
-
NOK
|
— |
346,000
NOK
|
— |
| Disclosure of interests in joint arrangements [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [abstract] | |||||||||||||||
| Disclosure of joint ventures [line items] | |||||||||||||||
| Cash and cash equivalents | — | — | — | — |
52 632
NOK
|
— | — | — | — | — | — | — |
49 209
NOK
|
— |
41 934
NOK
|
| Depreciation and amortisation expense | — | — |
33 009
NOK
|
— | — | — | — | — | — | — |
32 299
NOK
|
— | — | — | — |
| Interest income | — | — |
1 416
NOK
|
— | — | — | — | — | — | — |
1 387
NOK
|
— | — | — | — |
| Interest expense | — | — |
4 175
NOK
|
— | — | — | — | — | — | — |
2 888
NOK
|
— | — | — | — |
| Tax expense (income) | — | — |
10 264
NOK
|
— | — | — | — | — | — | — |
18 722
NOK
|
— | — | — | — |