Statement Of Cash Flows [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||||||||
| Profit (loss) |
34 984
NOK
|
34 984
NOK
|
-
NOK
|
-
NOK
|
— |
-
NOK
|
-
NOK
|
56 690
NOK
|
-
NOK
|
-
NOK
|
56 690
NOK
|
-
NOK
|
— |
-
NOK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||||||||||
| Adjustments for decrease (increase) in trade accounts receivable | — |
15 781
NOK
|
— | — | — | — | — | — | — | — |
8 799
NOK
|
— | — | — | — |
| Adjustments for increase (decrease) in trade accounts payable | — |
1 784
NOK
|
— | — | — | — | — | — | — | — |
1 529
NOK
|
— | — | — | — |
| Adjustments for depreciation and amortisation expense | — |
33 009
NOK
|
— | — | — | — | — | — | — | — |
32 299
NOK
|
— | — | — | — |
| Adjustments for provisions | — |
14 794
NOK
|
— | — | — | — | — | — | — | — |
7 025
NOK
|
— | — | — | — |
| Adjustments for unrealised foreign exchange losses (gains) | — |
1 420
NOK
|
— | — | — | — | — | — | — | — |
345,000
NOK
|
— | — | — | — |
| Adjustments for share-based payments | — |
1 545
NOK
|
— | — | — | — | — | — | — | — |
1 655
NOK
|
— | — | — | — |
| Adjustments for losses (gains) on disposal of non-current assets | — |
-
NOK
|
— | — | — | — | — | — | — | — |
313,000
NOK
|
— | — | — | — |
| Interest paid, classified as operating activities | — |
882,000
NOK
|
— | — | — | — | — | — | — | — |
566,000
NOK
|
— | — | — | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||||||||
| Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities | — |
1 662
NOK
|
— | — | — | — | — | — | — | — |
-
NOK
|
— | — | — | — |
| Proceeds from sales of property, plant and equipment, classified as investing activities | — |
-
NOK
|
— | — | — | — | — | — | — | — |
357,000
NOK
|
— | — | — | — |
| Purchase of property, plant and equipment, classified as investing activities | — |
3 006
NOK
|
— | — | — | — | — | — | — | — |
10 908
NOK
|
— | — | — | — |
| Purchase of intangible assets, classified as investing activities | — |
7 421
NOK
|
— | — | — | — | — | — | — | — |
8 870
NOK
|
— | — | — | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||||||||
| Payments to acquire or redeem entity's shares | — |
-
NOK
|
— | — | — | — | — | — | — | — |
11 873
NOK
|
— | — | — | — |
| Payments of lease liabilities, classified as financing activities | — |
17 308
NOK
|
— | — | — | — | — | — | — | — |
15 207
NOK
|
— | — | — | — |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | — |
618,000
NOK
|
— | — | — | — | — | — | — | — |
997,000
NOK
|
— | — | — | — |
| Cash and cash equivalents | — | — | — | — |
52 632
NOK
|
— | — | — | — | — | — | — |
49 209
NOK
|
— |
41 934
NOK
|