Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
12 193
NOK
|
16 213
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Intangible assets other than goodwill |
27 483
NOK
|
31 127
NOK
|
— |
| Goodwill |
5 225
NOK
|
-
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
96 733
NOK
|
107 770
NOK
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Current accrued income including current contract assets [abstract] | |||
| Current contract assets |
8 471
NOK
|
3 452
NOK
|
— |
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
52 632
NOK
|
49 209
NOK
|
41 934
NOK
|
| Miscellaneous current assets [abstract] | |||
| Other current assets |
11 085
NOK
|
13 193
NOK
|
— |
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
2 750
NOK
|
3 750
NOK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current portion of non-current borrowings |
1 000
NOK
|
1 000
NOK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Current trade payables |
20 153
NOK
|
18 288
NOK
|
— |
| Current accruals and current deferred income including current contract liabilities [abstract] | |||
| Current deferred income including current contract liabilities [abstract] | |||
| Current contract liabilities [abstract] | |||
| Current contract liabilities |
15 283
NOK
|
14 292
NOK
|
— |
| Current payables on social security and taxes other than income tax |
54 729
NOK
|
58 503
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Other current liabilities |
65 400
NOK
|
64 026
NOK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
24 656
NOK
|
24 656
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
278 690
NOK
|
299 198
NOK
|
— |
| Liabilities |
231 977
NOK
|
251 311
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
168 922
NOK
|
173 623
NOK
|
— |
| Current liabilities |
178 506
NOK
|
182 165
NOK
|
— |
| Assets less current liabilities [abstract] |