Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
8,274,000
NOK
|
12,309,000
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Goodwill |
313,575,000
NOK
|
358,192,000
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
131,276,000
NOK
|
156,015,000
NOK
|
— |
| Other current receivables |
30,592,000
NOK
|
5,348,000
NOK
|
— |
| Categories of non-current financial assets [abstract] | |||
| Non-current financial assets |
-
NOK
|
2,000
NOK
|
— |
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
82,369,000
NOK
|
75,509,000
NOK
|
62,340,000
NOK
|
| Borrowings [abstract] | |||
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings |
0
NOK
|
0
NOK
|
— |
| Trade and other current payables [abstract] | |||
| Current payables on social security and taxes other than income tax |
84,046,000
NOK
|
91,873,000
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Other current liabilities |
110,865,000
NOK
|
129,167,000
NOK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
28,188,000
NOK
|
27,671,000
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
632,738,000
NOK
|
708,172,000
NOK
|
— |
| Liabilities |
281,126,000
NOK
|
348,994,000
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
244,237,000
NOK
|
236,872,000
NOK
|
— |
| Current liabilities |
228,375,000
NOK
|
267,401,000
NOK
|
— |
| Assets less current liabilities [abstract] |