Statement Of Financial Position [Abstract]

Webstep - Filing #5864812

Concept	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31
Statement of financial position [abstract]
Assets [abstract]
Property, plant and equipment	—	—	8,274,000 NOK	—	—	—	—	—	—	—	12,309,000 NOK	—	—	—	—	—	—	—
Right-of-use assets	—	—	63,164,000 NOK	—	—	—	—	—	—	—	97,910,000 NOK	—	—	—	—	—	—	—
Goodwill	—	—	313,575,000 NOK	—	—	—	—	—	—	—	358,192,000 NOK	—	—	—	—	—	—	—
Deferred tax assets	—	—	3,487,000 NOK	—	—	—	—	—	—	—	2,888,000 NOK	—	—	—	—	—	—	—
Cash and cash equivalents	—	—	82,369,000 NOK	—	—	—	—	—	—	—	75,509,000 NOK	—	62,340,000 NOK	—	—	—	—	—
Assets	—	—	632,738,000 NOK	—	—	—	—	—	—	—	708,172,000 NOK	—	—	—	—	—	—	—
Equity and liabilities [abstract]
Equity [abstract]
Issued capital	—	—	28,188,000 NOK	—	—	—	—	—	—	—	27,671,000 NOK	—	—	—	—	—	—	—
Share premium	—	—	187,953,000 NOK	—	—	—	—	—	—	—	179,938,000 NOK	—	—	—	—	—	—	—
Treasury shares	—	—	1,091,000 NOK	—	—	—	—	—	—	—	30,000 NOK	—	—	—	—	—	—	—
Equity	136,562,000 NOK	187,953,000 NOK	351,612,000 NOK	28,188,000 NOK	0 NOK	1,091,000 NOK	179,938,000 NOK	27,671,000 NOK	13,975,000 NOK	137,624,000 NOK	359,178,000 NOK	30,000 NOK	393,400,000 NOK	179,192,000 NOK	27,628,000 NOK	7,695,000 NOK	178,914,000 NOK	30,000 NOK
Liabilities [abstract]
Deferred tax liabilities	—	—	- NOK	—	—	—	—	—	—	—	1,271,000 NOK	—	—	—	—	—	—	—
Liabilities	—	—	281,126,000 NOK	—	—	—	—	—	—	—	348,994,000 NOK	—	—	—	—	—	—	—
Equity and liabilities	—	—	632,738,000 NOK	—	—	—	—	—	—	—	708,172,000 NOK	—	—	—	—	—	—	—