Statement Of Financial Position [Abstract]
| Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | ||||||||||||||||||
| Assets [abstract] | ||||||||||||||||||
| Non-current assets [abstract] | ||||||||||||||||||
| Property, plant and equipment | — | — |
8,274,000
NOK
|
— | — | — | — | — | — | — |
12,309,000
NOK
|
— | — | — | — | — | — | — |
| Right-of-use assets | — | — |
63,164,000
NOK
|
— | — | — | — | — | — | — |
97,910,000
NOK
|
— | — | — | — | — | — | — |
| Goodwill | — | — |
313,575,000
NOK
|
— | — | — | — | — | — | — |
358,192,000
NOK
|
— | — | — | — | — | — | — |
| Deferred tax assets | — | — |
3,487,000
NOK
|
— | — | — | — | — | — | — |
2,888,000
NOK
|
— | — | — | — | — | — | — |
| Non-current assets | — | — |
388,500,000
NOK
|
— | — | — | — | — | — | — |
471,300,000
NOK
|
— | — | — | — | — | — | — |
| Current assets [abstract] | ||||||||||||||||||
| Cash and cash equivalents | — | — |
82,369,000
NOK
|
— | — | — | — | — | — | — |
75,509,000
NOK
|
— |
62,340,000
NOK
|
— | — | — | — | — |
| Current assets | — | — |
244,237,000
NOK
|
— | — | — | — | — | — | — |
236,872,000
NOK
|
— | — | — | — | — | — | — |
| Assets | — | — |
632,738,000
NOK
|
— | — | — | — | — | — | — |
708,172,000
NOK
|
— | — | — | — | — | — | — |
| Equity and liabilities [abstract] | ||||||||||||||||||
| Equity [abstract] | ||||||||||||||||||
| Issued capital | — | — |
28,188,000
NOK
|
— | — | — | — | — | — | — |
27,671,000
NOK
|
— | — | — | — | — | — | — |
| Share premium | — | — |
187,953,000
NOK
|
— | — | — | — | — | — | — |
179,938,000
NOK
|
— | — | — | — | — | — | — |
| Treasury shares | — | — |
1,091,000
NOK
|
— | — | — | — | — | — | — |
30,000
NOK
|
— | — | — | — | — | — | — |
| Equity |
136,562,000
NOK
|
187,953,000
NOK
|
351,612,000
NOK
|
28,188,000
NOK
|
0
NOK
|
1,091,000
NOK
|
179,938,000
NOK
|
27,671,000
NOK
|
13,975,000
NOK
|
137,624,000
NOK
|
359,178,000
NOK
|
30,000
NOK
|
393,400,000
NOK
|
179,192,000
NOK
|
27,628,000
NOK
|
178,914,000
NOK
|
30,000
NOK
|
7,695,000
NOK
|
| Liabilities [abstract] | ||||||||||||||||||
| Non-current liabilities [abstract] | ||||||||||||||||||
| Deferred tax liabilities | — | — |
-
NOK
|
— | — | — | — | — | — | — |
1,271,000
NOK
|
— | — | — | — | — | — | — |
| Non-current liabilities | — | — |
52,751,000
NOK
|
— | — | — | — | — | — | — |
81,594,000
NOK
|
— | — | — | — | — | — | — |
| Current liabilities [abstract] | ||||||||||||||||||
| Current tax liabilities, current | — | — |
14,496,000
NOK
|
— | — | — | — | — | — | — |
8,854,000
NOK
|
— | — | — | — | — | — | — |
| Current liabilities | — | — |
228,375,000
NOK
|
— | — | — | — | — | — | — |
267,401,000
NOK
|
— | — | — | — | — | — | — |
| Liabilities | — | — |
281,126,000
NOK
|
— | — | — | — | — | — | — |
348,994,000
NOK
|
— | — | — | — | — | — | — |
| Equity and liabilities | — | — |
632,738,000
NOK
|
— | — | — | — | — | — | — |
708,172,000
NOK
|
— | — | — | — | — | — | — |