Statement Of Cash Flows [Abstract]
Concept |
2023-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-01-01 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-01-01 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of cash flows [abstract] | |||||||||||||||||
Cash flows from (used in) operating activities [abstract] | |||||||||||||||||
Profit (loss) | — |
65,179,000
GBP
|
-
GBP
|
-
GBP
|
— |
-
GBP
|
65, 179
GBP
|
-
GBP
|
— |
-
GBP
|
37,454,000
GBP
|
— |
-
GBP
|
37,454,000
GBP
|
-
GBP
|
-
GBP
|
— |
Adjustments to reconcile profit (loss) [abstract] | |||||||||||||||||
Adjustments for finance costs |
3,102,000
GBP
|
— | — | — | — | — | — | — | — | — |
3,151,000
GBP
|
— | — | — | — | — | — |
Adjustments for depreciation and amortisation expense |
6,357,000
GBP
|
— | — | — | — | — | — | — | — | — |
5,879,000
GBP
|
— | — | — | — | — | — |
Adjustments for impairment loss (reversal of impairment loss) recognised in profit or loss |
3,369,000
GBP
|
— | — | — | — | — | — | — | — | — |
5,583,000
GBP
|
— | — | — | — | — | — |
Adjustments for provisions |
9,000
GBP
|
— | — | — | — | — | — | — | — | — |
1,255,000
GBP
|
— | — | — | — | — | — |
Adjustments for fair value losses (gains) |
21,685,000
GBP
|
— | — | — | — | — | — | — | — | — |
12,928,000
GBP
|
— | — | — | — | — | — |
Other adjustments for non-cash items |
616,000
GBP
|
— | — | — | — | — | — | — | — | — |
1,560,000
GBP
|
— | — | — | — | — | — |
Adjustments for losses (gains) on disposal of non-current assets |
178,000
GBP
|
— | — | — | — | — | — | — | — | — |
2,000
GBP
|
— | — | — | — | — | — |
Cash flows from (used in) operations |
50,777,000
GBP
|
— | — | — | — | — | — | — | — | — |
64,20 3
GBP
|
— | — | — | — | — | — |
Dividends received, classified as operating activities |
12,04 3
GBP
|
— | — | — | — | — | — | — | — | — |
10, 452
GBP
|
— | — | — | — | — | — |
Interest received, classified as operating activities |
26,4 19
GBP
|
— | — | — | — | — | — | — | — | — |
23,618,000
GBP
|
— | — | — | — | — | — |
Income taxes paid (refund), classified as operating activities |
6,4 15
GBP
|
— | — | — | — | — | — | — | — | — |
2,705,000
GBP
|
— | — | — | — | — | — |
Cash flows from (used in) operating activities |
51,649,000
GBP
|
— | — | — | — | — | — | — | — | — |
40,594,000
GBP
|
— | — | — | — | — | — |
Cash flows from (used in) investing activities [abstract] | |||||||||||||||||
Proceeds from sales of property, plant and equipment, classified as investing activities |
1,963,000
GBP
|
— | — | — | — | — | — | — | — | — |
296,000
GBP
|
— | — | — | — | — | — |
Purchase of property, plant and equipment, classified as investing activities |
3,336,000
GBP
|
— | — | — | — | — | — | — | — | — |
2,3 58
GBP
|
— | — | — | — | — | — |
Purchase of intangible assets, classified as investing activities |
6,191,000
GBP
|
— | — | — | — | — | — | — | — | — |
1,2 45
GBP
|
— | — | — | — | — | — |
Cash flows from (used in) investing activities |
7,564,000
GBP
|
— | — | — | — | — | — | — | — | — |
3,307,000
GBP
|
— | — | — | — | — | — |
Cash flows from (used in) financing activities [abstract] | |||||||||||||||||
Payments of lease liabilities, classified as financing activities |
2, 116
GBP
|
— | — | — | — | — | — | — | — | — |
3,128,000
GBP
|
— | — | — | — | — | — |
Dividends paid, classified as financing activities |
9,18 1
GBP
|
— | — | — | — | — | — | — | — | — |
9,181,000
GBP
|
— | — | — | — | — | — |
Interest paid, classified as financing activities |
2,625,000
GBP
|
— | — | — | — | — | — | — | — | — |
2,49 1
GBP
|
— | — | — | — | — | — |
Other inflows (outflows) of cash, classified as financing activities |
33,000,000
GBP
|
— | — | — | — | — | — | — | — | — |
13,000,000
GBP
|
— | — | — | — | — | — |
Cash flows from (used in) financing activities |
46,922,000
GBP
|
— | — | — | — | — | — | — | — | — |
27,800,000
GBP
|
— | — | — | — | — | — |
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes |
2,837,000
GBP
|
— | — | — | — | — | — | — | — | — |
9,487,000
GBP
|
— | — | — | — | — | — |
Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents |
3,484,000
GBP
|
— | — | — | — | — | — | — | — | — |
2,069,000
GBP
|
— | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — |
105,761,000
GBP
|
— | — | — |
112,08 2
GBP
|
— | — |
112,082,000
GBP
|
— | — | — | — |
104,664,000
GBP
|