Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||||
| Property, plant and equipment [abstract] | |||||
| Vehicles [abstract] | |||||
| Ships |
1 173 600
NOK
|
— | — |
1 076 670
NOK
|
— |
| Other property, plant and equipment |
943,000
NOK
|
— | — |
1 105
NOK
|
— |
| Investments accounted for using equity method [abstract] | |||||
| Investments in joint ventures accounted for using equity method |
17 542
NOK
|
— | — |
19 469
NOK
|
— |
| Trade and other non-current receivables [abstract] | |||||
| Trade and other non-current receivables |
5 990
NOK
|
— | — |
6 810
NOK
|
— |
| Miscellaneous non-current assets [abstract] | |||||
| Non-current finance lease receivables |
22 814
NOK
|
— | — |
46 139
NOK
|
— |
| Trade and other current receivables [abstract] | |||||
| Trade and other current receivables |
129 315
NOK
|
— | — |
180 581
NOK
|
— |
| Categories of non-current financial assets [abstract] | |||||
| Non-current financial assets |
46 446
NOK
|
— | — |
72 519
NOK
|
— |
| Classes of current inventories [abstract] | |||||
| Current inventories |
1 907
NOK
|
— | — |
2 080
NOK
|
— |
| Classes of current inventories, alternative [abstract] | |||||
| Cash and cash equivalents [abstract] | |||||
| Cash [abstract] | |||||
| Balances with banks |
147 587
NOK
|
— | — |
97 728
NOK
|
— |
| Cash and cash equivalents |
147 587
NOK
|
— | — |
97 728
NOK
|
147 381
NOK
|
| Borrowings [abstract] | |||||
| Non-current portion of non-current borrowings |
499 559
NOK
|
— | — |
0
NOK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||||
| Current portion of non-current borrowings |
504 849
NOK
|
— | — |
1 233 989
NOK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||||
| Trade and other current payables [abstract] | |||||
| Current trade payables |
36 158
NOK
|
— | — |
23 722
NOK
|
— |
| Categories of non-current financial liabilities [abstract] | |||||
| Non-current financial liabilities |
539 396
NOK
|
— | — |
64 484
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||||
| Other current liabilities |
66 382
NOK
|
— | — |
62 050
NOK
|
— |
| Issued capital [abstract] | |||||
| Issued capital |
68 792
NOK
|
68 792 219
NOK
|
23 776 300
NOK
|
23 776
NOK
|
— |
| Net assets (liabilities) [abstract] | |||||
| Assets |
1 507 505
NOK
|
— | — |
1 440 238
NOK
|
— |
| Liabilities |
1 180 334
NOK
|
— | — |
1 420 704
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||||
| Current assets |
278 808
NOK
|
— | — |
280 389
NOK
|
— |
| Current liabilities |
633 622
NOK
|
— | — |
1 347 074
NOK
|
— |
| Assets less current liabilities [abstract] |