Disclosure Of Interests In Other Entities [Text Block]
Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Disclosure of interests in other entities [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of interests in subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of subsidiaries [abstract] | |||||||||||||||||
Disclosure of subsidiaries [line items] | |||||||||||||||||
Profit (loss), attributable to non-controlling interests |
0
EUR
|
— | — | — | — | — | — | — |
776,000
EUR
|
— | — | — | — | — | — | — | — |
Current assets | — | — | — |
87,566,000
EUR
|
— | — | — | — | — |
112,030,000
EUR
|
— | — | — | — | — | — | — |
Non-current assets | — | — | — |
3,840,371,000
EUR
|
— | — | — | — | — |
3,714,151,000
EUR
|
— | — | — | — | — | — | — |
Current liabilities | — | — | — |
226,598,000
EUR
|
— | — | — | — | — |
346,079,000
EUR
|
— | — | — | — | — | — | — |
Non-current liabilities | — | — | — |
1,615,733,000
EUR
|
— | — | — | — | — |
1,472,922,000
EUR
|
— | — | — | — | — | — | — |
Revenue |
263,111,000
EUR
|
— | — | — | — | — | — | — |
256,857,000
EUR
|
— | — | — | — | — | — | — | — |
Profit (loss) |
176,825,000
EUR
|
0
EUR
|
0
EUR
|
— |
0
EUR
|
0
EUR
|
176,825,000
EUR
|
0
EUR
|
26,096,000
EUR
|
— |
776,000
EUR
|
26,872,000
EUR
|
0
EUR
|
26,872,000
EUR
|
0
EUR
|
0
EUR
|
— |
Comprehensive income |
164,150,000
EUR
|
0
EUR
|
0
EUR
|
— |
12,675,000
EUR
|
0
EUR
|
176,825,000
EUR
|
0
EUR
|
30,493,000
EUR
|
— |
776,000
EUR
|
26,872,000
EUR
|
0
EUR
|
31,269,000
EUR
|
4,085,000
EUR
|
312,000
EUR
|
— |
Disclosure of interests in associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of associates [abstract] | |||||||||||||||||
Disclosure of associates [line items] | |||||||||||||||||
Other comprehensive income |
12,675,000
EUR
|
0
EUR
|
0
EUR
|
— |
12,675,000
EUR
|
0
EUR
|
0
EUR
|
0
EUR
|
4,397,000
EUR
|
— |
0
EUR
|
0
EUR
|
0
EUR
|
4,397,000
EUR
|
4,085,000
EUR
|
312,000
EUR
|
— |
Disclosure of interests in joint arrangements [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of joint ventures [text block] |
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of joint ventures [abstract] | |||||||||||||||||
Disclosure of joint ventures [line items] | |||||||||||||||||
Cash and cash equivalents | — | — | — |
35,964,000
EUR
|
— | — | — | — | — |
40,518,000
EUR
|
— | — | — | — | — | — |
65,307,000
EUR
|
Interest income |
966,000
EUR
|
— | — | — | — | — | — | — |
1,576,000
EUR
|
— | — | — | — | — | — | — | — |
Interest expense |
53,215,000
EUR
|
— | — | — | — | — | — | — |
48,617,000
EUR
|
— | — | — | — | — | — | — | — |
Tax expense (income) |
38,356,000
EUR
|
— | — | — | — | — | — | — |
8,899,000
EUR
|
— | — | — | — | — | — | — | — |