Profit Or Loss [Abstract]
Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit or loss [abstract] | ||||||||||||||||||||||||||||||
Profit (loss) [abstract] | ||||||||||||||||||||||||||||||
Revenue | — | — |
–
USD
|
— |
947,696,000
USD
|
— | — | — | — | — |
947,696,000
USD
|
— | — | — | — |
693,716,000
USD
|
— | — | — |
693,716,000
USD
|
–
USD
|
— | — | — | — | — | — | — | — | — |
Cost of sales | — | — |
–
USD
|
— |
605,263,000
USD
|
— | — | — | — | — |
605,263,000
USD
|
— | — | — | — |
508,214,000
USD
|
— | — | — |
508,214,000
USD
|
–
USD
|
— | — | — | — | — | — | — | — | — |
Gross profit | — | — |
–
USD
|
— |
342,433,000
USD
|
— | — | — | — | — |
342,433,000
USD
|
— | — | — | — |
185,502,000
USD
|
— | — | — |
185,502,000
USD
|
–
USD
|
— | — | — | — | — | — | — | — | — |
Other income | — | — |
–
USD
|
— |
20,955,000
USD
|
— | — | — | — | — |
20,955,000
USD
|
— | — | — | — |
30,261,000
USD
|
— | — | — |
30,261,000
USD
|
–
USD
|
— | — | — | — | — | — | — | — | — |
Administrative expenses | — | — |
–
USD
|
— |
50,232,000
USD
|
— | — | — | — | — |
50,232,000
USD
|
— | — | — | — |
47,192,000
USD
|
— | — | — |
47,192,000
USD
|
–
USD
|
— | — | — | — | — | — | — | — | — |
Other expense, by function | — | — |
–
USD
|
— |
43,245,000
USD
|
— | — | — | — | — |
43,245,000
USD
|
— | — | — | — |
56,513,000
USD
|
— | — | — |
47,553,000
USD
|
8,960,000
USD
|
— | — | — | — | — | — | — | — | — |
Profit (loss) from operating activities | — | — |
16,769,000
USD
|
— |
224,722,000
USD
|
— | — | — | — | — |
207,953,000
USD
|
— | — | — | — |
7,675,000
USD
|
— | — | — |
82,128,000
USD
|
89,803,000
USD
|
— | — | — | — | — | — | — | — | — |
Finance income | — | — |
–
USD
|
— |
13,097,000
USD
|
— | — | — | — | — |
13,097,000
USD
|
— | — | — | — |
7,473,000
USD
|
— | — | — |
7,473,000
USD
|
–
USD
|
— | — | — | — | — | — | — | — | — |
Finance costs | — | — |
–
USD
|
— |
26,928,000
USD
|
— | — | — | — | — |
26,928,000
USD
|
— | — | — | — |
18,199,000
USD
|
— | — | — |
18,199,000
USD
|
–
USD
|
— | — | — | — | — | — | — | — | — |
Impairment loss (impairment gain and reversal of impairment loss) determined in accordance with IFRS 9 | — | — |
16,769,000
USD
|
— |
846,000
USD
|
— | — | — | — | — |
17,615,000
USD
|
— | — | — | — |
83,574,000
USD
|
— | — | — |
2,731,000
USD
|
80,843,000
USD
|
— | — | — | — | — | — | — | — | — |
Profit (loss) before tax | — | — |
21,850,000
USD
|
— |
199,067,000
USD
|
— | — | — | — | — |
177,217,000
USD
|
— | — | — | — |
43,481,000
USD
|
— | — | — |
53,505,000
USD
|
96,986,000
USD
|
— | — | — | — | — | — | — | — | — |
Tax expense (income) | — | — |
2,088,000
USD
|
— |
65,556,000
USD
|
— | — | — | — | — |
63,468,000
USD
|
— | — | — | — |
16,552,000
USD
|
— | — | — |
44,000,000
USD
|
27,448,000
USD
|
— | — | — | — | — | — | — | — | — |
Profit (loss) from continuing operations | — | — |
19,762,000
USD
|
— |
133,511,000
USD
|
— | — | — | — | — |
113,749,000
USD
|
— | — | — | — |
60,033,000
USD
|
— | — | — |
9,505,000
USD
|
69,538,000
USD
|
— | — | — | — | — | — | — | — | — |
Profit (loss) |
–
USD
|
–
USD
|
— |
–
USD
|
— |
–
USD
|
–
USD
|
–
USD
|
97,005,000
USD
|
16,744,000
USD
|
113,749,000
USD
|
–
USD
|
97,005,000
USD
|
–
USD
|
–
USD
|
60,033,000
USD
|
–
USD
|
–
USD
|
–
USD
|
— | — |
–
USD
|
5,027,000
USD
|
55,006,000
USD
|
–
USD
|
–
USD
|
–
USD
|
–
USD
|
–
USD
|
55,006,000
USD
|
Profit (loss), attributable to [abstract] | ||||||||||||||||||||||||||||||
Profit (loss), attributable to owners of parent | — | — |
19,762,000
USD
|
— |
116,767,000
USD
|
— | — | — | — | — |
97,005,000
USD
|
— | — | — | — |
55,006,000
USD
|
— | — | — |
8,991,000
USD
|
63,997,000
USD
|
— | — | — | — | — | — | — | — | — |
Profit (loss), attributable to non-controlling interests | — | — |
–
USD
|
— |
16,744,000
USD
|
— | — | — | — | — |
16,744,000
USD
|
— | — | — | — |
5,027,000
USD
|
— | — | — |
514,000
USD
|
5,541,000
USD
|
— | — | — | — | — | — | — | — | — |
Earnings per share [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Earnings per share [abstract] | ||||||||||||||||||||||||||||||
Earnings per share [line items] | ||||||||||||||||||||||||||||||
Basic earnings per share [abstract] | ||||||||||||||||||||||||||||||
Basic earnings (loss) per share from continuing operations | — | — |
0.04
|
— |
0.23
|
— | — | — | — | — |
0.19
|
— | — | — | — |
0.10
|
— | — | — |
0.02
|
0.12
|
— | — | — | — | — | — | — | — | — |
Diluted earnings per share [abstract] | ||||||||||||||||||||||||||||||
Diluted earnings (loss) per share from continuing operations | — | — |
0.04
|
— |
0.23
|
— | — | — | — | — |
0.19
|
— | — | — | — |
0.10
|
— | — | — |
0.02
|
0.12
|
— | — | — | — | — | — | — | — | — |