Statement Of Cash Flows [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||
| Cash flows from (used in) operating activities [abstract] | |||||||
| Profit (loss) |
3 340
NOK
|
— |
3 340
NOK
|
979,000
NOK
|
— |
979,000
NOK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||
| Adjustments for decrease (increase) in inventories |
2 346
NOK
|
— | — |
10 656
NOK
|
— | — | — |
| Adjustments for depreciation and amortisation expense |
28 798
NOK
|
— | — |
27 687
NOK
|
— | — | — |
| Adjustments for share-based payments |
16 970
NOK
|
— | — |
20 156
NOK
|
— | — | — |
| Other adjustments to reconcile profit (loss) |
4 399
NOK
|
— | — |
738,000
NOK
|
— | — | — |
| Cash flows from (used in) operating activities |
76 750
NOK
|
— | — |
48 309
NOK
|
— | — | — |
| Cash flows from (used in) investing activities [abstract] | |||||||
| Purchase of property, plant and equipment, classified as investing activities |
11 446
NOK
|
— | — |
12 306
NOK
|
— | — | — |
| Interest received, classified as investing activities |
12 868
NOK
|
— | — |
11 712
NOK
|
— | — | — |
| Cash flows from (used in) investing activities |
1 422
NOK
|
— | — |
594,000
NOK
|
— | — | — |
| Cash flows from (used in) financing activities [abstract] | |||||||
| Repayments of borrowings, classified as financing activities |
-
NOK
|
— | — |
12 500
NOK
|
— | — | — |
| Payments of lease liabilities, classified as financing activities |
5 945
NOK
|
— | — |
8 475
NOK
|
— | — | — |
| Interest paid, classified as financing activities |
742,000
NOK
|
— | — |
912,000
NOK
|
— | — | — |
| Cash flows from (used in) financing activities |
43 822
NOK
|
— | — |
56 284
NOK
|
— | — | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes |
34 350
NOK
|
— | — |
8 569
NOK
|
— | — | — |
| Cash and cash equivalents | — |
293 852
NOK
|
— | — |
259 504
NOK
|
— |
268 073
NOK
|