Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
36 173
NOK
|
33 529
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Goodwill |
144 000
NOK
|
144 000
NOK
|
— |
| Investments in subsidiaries, joint ventures and associates reported in separate financial statements [abstract] | |||
| Investments in subsidiaries reported in separate financial statements |
-
NOK
|
-
NOK
|
— |
| Trade and other non-current receivables [abstract] | |||
| Non-current receivables due from related parties |
-
NOK
|
-
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
66 856
NOK
|
59 704
NOK
|
— |
| Other current receivables |
23 737
NOK
|
16 033
NOK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
39 536
NOK
|
37 190
NOK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
293 852
NOK
|
259 504
NOK
|
268 073
NOK
|
| Borrowings [abstract] | |||
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current portion of non-current borrowings |
15 784
NOK
|
14 017
NOK
|
— |
| Trade and other current payables [abstract] | |||
| Current trade payables |
19 443
NOK
|
19 660
NOK
|
— |
| Current payables on social security and taxes other than income tax |
2 594
NOK
|
1 230
NOK
|
— |
| Miscellaneous non-current liabilities [abstract] | |||
| Non-current net defined benefit liability |
5 722
NOK
|
4 322
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Other current liabilities |
66 045
NOK
|
48 241
NOK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
13 560
NOK
|
13 560
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
739 088
NOK
|
711 973
NOK
|
— |
| Liabilities |
237 372
NOK
|
229 125
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
423 981
NOK
|
372 431
NOK
|
— |
| Current liabilities |
103 865
NOK
|
83 148
NOK
|
— |
| Assets less current liabilities [abstract] |