Subclassifications Of Assets, Liabilities And Equities [Abstract]
Concept |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
---|---|---|---|
Subclassifications of assets, liabilities and equities [abstract] | |||
Property, plant and equipment [abstract] | |||
Property, plant and equipment |
127,909
EUR
|
120,847
EUR
|
— |
Intangible assets and goodwill [abstract] | |||
Intangible assets other than goodwill [abstract] | |||
Intangible assets other than goodwill |
29,764
EUR
|
29,313
EUR
|
— |
Goodwill |
37,051
EUR
|
37,051
EUR
|
— |
Investment property [abstract] | |||
Investment property |
2,735
EUR
|
2,735
EUR
|
— |
Investments in subsidiaries, joint ventures and associates reported in separate financial statements [abstract] | |||
Investments in subsidiaries reported in separate financial statements |
-
EUR
|
-
EUR
|
— |
Investments accounted for using equity method [abstract] | |||
Investments in associates accounted for using equity method |
938,000
EUR
|
1,018
EUR
|
— |
Trade and other non-current receivables [abstract] | |||
Trade and other non-current receivables |
33,370
EUR
|
16,578
EUR
|
— |
Non-current prepayments and non-current accrued income including non-current contract assets [abstract] | |||
Non-current accrued income including non-current contract assets [abstract] | |||
Non-current contract assets |
6,328
EUR
|
3,206
EUR
|
— |
Miscellaneous non-current assets [abstract] | |||
Non-current finance lease receivables |
1,030
EUR
|
1,458
EUR
|
— |
Trade and other current receivables [abstract] | |||
Trade and other current receivables |
245,911
EUR
|
236,917
EUR
|
— |
Current prepayments and current accrued income including current contract assets [abstract] | |||
Current accrued income including current contract assets [abstract] | |||
Current contract assets |
54,198
EUR
|
34,599
EUR
|
— |
Categories of non-current financial assets [abstract] | |||
Non-current financial assets at fair value through profit or loss [abstract] | |||
Non-current financial assets at fair value through profit or loss |
996,000
EUR
|
489,000
EUR
|
— |
Classes of current inventories [abstract] | |||
Current inventories |
114,503
EUR
|
87,637
EUR
|
— |
Classes of current inventories, alternative [abstract] | |||
Cash and cash equivalents [abstract] | |||
Cash and cash equivalents |
215,741
EUR
|
121,116
EUR
|
168,196
EUR
|
Non-current assets or disposal groups classified as held for sale or as held for distribution to owners [abstract] | |||
Non-current assets or disposal groups classified as held for sale |
1,293
EUR
|
1,293
EUR
|
— |
Miscellaneous current assets [abstract] | |||
Current derivative financial assets |
13,857
EUR
|
49,000
EUR
|
— |
Current finance lease receivables |
8,000
EUR
|
344,000
EUR
|
— |
Classes of other provisions [abstract] | |||
Other provisions [abstract] | |||
Other non-current provisions |
60,000
EUR
|
60,000
EUR
|
— |
Borrowings [abstract] | |||
Non-current portion of non-current borrowings |
45,994
EUR
|
59,594
EUR
|
— |
Current borrowings and current portion of non-current borrowings [abstract] | |||
Current borrowings |
87,639
EUR
|
78,535
EUR
|
— |
Non-current portion of non-current borrowings, by type [abstract] | |||
Trade and other non-current payables [abstract] | |||
Non-current accruals and non-current deferred income including non-current contract liabilities [abstract] | |||
Non-current deferred income including non-current contract liabilities [abstract] | |||
Non-current contract liabilities [abstract] | |||
Non-current contract liabilities |
58,256
EUR
|
23,197
EUR
|
— |
Non-current deferred income other than non-current contract liabilities | — | — | — |
Non-current government grants |
878,000
EUR
|
695,000
EUR
|
— |
Trade and other non-current payables |
1,561
EUR
|
683,000
EUR
|
— |
Trade and other current payables [abstract] | |||
Current accruals and current deferred income including current contract liabilities [abstract] | |||
Current deferred income including current contract liabilities [abstract] | |||
Current contract liabilities [abstract] | |||
Current contract liabilities |
31,811
EUR
|
44,949
EUR
|
— |
Current deferred income other than current contract liabilities | — | — | — |
Current government grants |
2,177
EUR
|
1,144
EUR
|
— |
Trade and other current payables |
268,493
EUR
|
196,733
EUR
|
— |
Miscellaneous current liabilities [abstract] | |||
Current derivative financial liabilities |
13,030
EUR
|
8,000
EUR
|
— |
Issued capital [abstract] | |||
Issued capital |
47,178
EUR
|
47,178
EUR
|
— |
Retained earnings [abstract] | |||
Retained earnings |
272,579
EUR
|
197,812
EUR
|
— |
Net assets (liabilities) [abstract] | |||
Assets |
927,461
EUR
|
729,092
EUR
|
— |
Liabilities |
570,696
EUR
|
466,762
EUR
|
— |
Net current assets (liabilities) [abstract] | |||
Current assets |
647,847
EUR
|
482,912
EUR
|
— |
Current liabilities |
414,534
EUR
|
339,227
EUR
|
— |
Assets less current liabilities [abstract] |