Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | ||||||||||||||||||||||||
Assets [abstract] | ||||||||||||||||||||||||
Non-current assets [abstract] | ||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — | — |
127,909
EUR
|
— |
120,847
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Right-of-use assets | — | — | — | — | — | — | — |
36,030
EUR
|
— |
30,239
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investment property | — | — | — | — | — | — | — |
2,735
EUR
|
— |
2,735
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Goodwill | — | — | — | — | — | — | — |
37,051
EUR
|
— |
37,051
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets other than goodwill | — | — | — | — | — | — | — |
29,764
EUR
|
— |
29,313
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Trade and other non-current receivables | — | — | — | — | — | — | — |
33,370
EUR
|
— |
16,578
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — | — |
3,463
EUR
|
— |
3,246
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — |
279,614
EUR
|
— |
246,180
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | ||||||||||||||||||||||||
Current inventories | — | — | — | — | — | — | — |
114,503
EUR
|
— |
87,637
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Trade and other current receivables | — | — | — | — | — | — | — |
245,911
EUR
|
— |
236,917
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — | — | — | — |
215,741
EUR
|
— |
121,116
EUR
|
— | — | — | — | — | — |
168,196
EUR
|
— | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — | — |
647,847
EUR
|
— |
482,912
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — | — |
927,461
EUR
|
— |
729,092
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | ||||||||||||||||||||||||
Equity [abstract] | ||||||||||||||||||||||||
Issued capital | — | — | — | — | — | — | — |
47,178
EUR
|
— |
47,178
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — | — |
272,579
EUR
|
— |
197,812
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — | — | — | — |
6,622
EUR
|
— |
5,040
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other reserves | — | — | — | — | — | — | — |
26,861
EUR
|
— |
20,925
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity attributable to owners of parent | — | — | — | — | — | — | — |
339,996
EUR
|
— |
260,875
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — | — | — |
16,769
EUR
|
— |
1,455
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
47,178
EUR
|
272,579
EUR
|
16,769
EUR
|
158,000
EUR
|
6,622
EUR
|
339,996
EUR
|
27,019
EUR
|
356,765
EUR
|
47,178
EUR
|
262,330
EUR
|
197,812
EUR
|
1,455
EUR
|
200,000
EUR
|
5,040
EUR
|
21,125
EUR
|
260,875
EUR
|
238,725
EUR
|
47,178
EUR
|
797,000
EUR
|
175,476
EUR
|
2,867
EUR
|
-
EUR
|
18,141
EUR
|
237,928
EUR
|
Liabilities [abstract] | ||||||||||||||||||||||||
Non-current liabilities [abstract] | ||||||||||||||||||||||||
Non-current provisions [abstract] | ||||||||||||||||||||||||
Non-current provisions for employee benefits | — | — | — | — | — | — | — |
6,186
EUR
|
— |
5,552
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-current provisions | — | — | — | — | — | — | — |
60,000
EUR
|
— |
60,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Trade and other non-current payables | — | — | — | — | — | — | — |
1,561
EUR
|
— |
683,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — | — | — | — | — |
11,611
EUR
|
— |
10,846
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — | — |
156,162
EUR
|
— |
127,535
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | ||||||||||||||||||||||||
Trade and other current payables | — | — | — | — | — | — | — |
268,493
EUR
|
— |
196,733
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — |
414,534
EUR
|
— |
339,227
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — | — |
570,696
EUR
|
— |
466,762
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — | — | — |
927,461
EUR
|
— |
729,092
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |