Statement Of Cash Flows [Abstract]
Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of cash flows [abstract] | |||||||||||||||||
Cash flows from (used in) operating activities [abstract] | |||||||||||||||||
Profit (loss) |
13,000
EUR
|
82,235,000
EUR
|
-
EUR
|
— |
-
EUR
|
-
EUR
|
82,248,000
EUR
|
82,248,000
EUR
|
-
EUR
|
174,954,000
EUR
|
— |
37,000
EUR
|
-
EUR
|
-
EUR
|
174,991,000
EUR
|
174,991,000
EUR
|
— |
Adjustments to reconcile profit (loss) [abstract] | |||||||||||||||||
Adjustments for income tax expense | — |
5,164,000
EUR
|
— | — | — | — | — | — | — |
8,614,000
EUR
|
— | — | — | — | — | — | — |
Adjustments for decrease (increase) in inventories | — |
15,612,000
EUR
|
— | — | — | — | — | — | — |
20,269,000
EUR
|
— | — | — | — | — | — | — |
Adjustments for provisions | — |
30,247,000
EUR
|
— | — | — | — | — | — | — |
71,178,000
EUR
|
— | — | — | — | — | — | — |
Adjustments for share-based payments | — |
2,709,000
EUR
|
— | — | — | — | — | — | — |
4,857,000
EUR
|
— | — | — | — | — | — | — |
Cash flows from (used in) operations | — |
284,013,000
EUR
|
— | — | — | — | — | — | — |
276,346,000
EUR
|
— | — | — | — | — | — | — |
Dividends received, classified as operating activities | — |
25,066,000
EUR
|
— | — | — | — | — | — | — |
23,773,000
EUR
|
— | — | — | — | — | — | — |
Interest paid, classified as operating activities | — |
18,461,000
EUR
|
— | — | — | — | — | — | — |
15,008,000
EUR
|
— | — | — | — | — | — | — |
Interest received, classified as operating activities | — |
22,767,000
EUR
|
— | — | — | — | — | — | — |
23,974,000
EUR
|
— | — | — | — | — | — | — |
Income taxes paid (refund), classified as operating activities | — |
15,466,000
EUR
|
— | — | — | — | — | — | — |
22,299,000
EUR
|
— | — | — | — | — | — | — |
Cash flows from (used in) operating activities | — |
256,687,000
EUR
|
— | — | — | — | — | — | — |
105,707,000
EUR
|
— | — | — | — | — | — | — |
Cash flows from (used in) investing activities [abstract] | |||||||||||||||||
Purchase of property, plant and equipment, classified as investing activities | — |
72,999,000
EUR
|
— | — | — | — | — | — | — |
80,005,000
EUR
|
— | — | — | — | — | — | — |
Purchase of intangible assets, classified as investing activities | — |
12,323,000
EUR
|
— | — | — | — | — | — | — |
4,312,000
EUR
|
— | — | — | — | — | — | — |
Cash flows from (used in) investing activities | — |
107,591,000
EUR
|
— | — | — | — | — | — | — |
91,446,000
EUR
|
— | — | — | — | — | — | — |
Cash flows from (used in) financing activities [abstract] | |||||||||||||||||
Payments to acquire or redeem entity's shares | — |
65,525,000
EUR
|
— | — | — | — | — | — | — |
19,835,000
EUR
|
— | — | — | — | — | — | — |
Proceeds from borrowings, classified as financing activities | — |
12,549,000
EUR
|
— | — | — | — | — | — | — |
25,154,000
EUR
|
— | — | — | — | — | — | — |
Repayments of borrowings, classified as financing activities | — |
7,273,000
EUR
|
— | — | — | — | — | — | — |
15,770,000
EUR
|
— | — | — | — | — | — | — |
Payments of lease liabilities, classified as financing activities | — |
86,008,000
EUR
|
— | — | — | — | — | — | — |
76,062,000
EUR
|
— | — | — | — | — | — | — |
Dividends paid, classified as financing activities | — |
26,135,000
EUR
|
— | — | — | — | — | — | — |
21,998,000
EUR
|
— | — | — | — | — | — | — |
Cash flows from (used in) financing activities | — |
172,392,000
EUR
|
— | — | — | — | — | — | — |
108,511,000
EUR
|
— | — | — | — | — | — | — |
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | — |
23,296,000
EUR
|
— | — | — | — | — | — | — |
94,250,000
EUR
|
— | — | — | — | — | — | — |
Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — |
29,383,000
EUR
|
— | — | — | — | — | — | — |
10,337,000
EUR
|
— | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — |
763,420,000
EUR
|
— | — | — | — | — | — |
757,333,000
EUR
|
— | — | — | — | — |
841,246,000
EUR
|