Disclosure Of Interests In Other Entities [Text Block]
Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Disclosure of interests in other entities [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of interests in subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of subsidiaries [text block] | — | — | — | — | — | — | — |
Participations
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of subsidiaries [abstract] | |||||||||||||||||||||
Disclosure of subsidiaries [line items] | |||||||||||||||||||||
Profit (loss), attributable to non-controlling interests | — | — | — | — | — | — | — |
411,000
EUR
|
— | — |
507,000
EUR
|
— | — | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — | — | — | — | — |
2,257,000
EUR
|
— | — |
11,081,000
EUR
|
— | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — | — | — | — |
441,978,000
EUR
|
— | — |
463,584,000
EUR
|
— | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — | — | — |
140,025,000
EUR
|
— | — |
147,700,000
EUR
|
— | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — | — | — |
165,171,000
EUR
|
— | — |
178,684,000
EUR
|
— | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — | — | — | — |
99,434,000
EUR
|
— | — |
120,065,000
EUR
|
— | — | — | — | — | — | — | — |
Revenue | — | — | — | — | — | — | — |
1,364,760,000
EUR
|
— | — |
1,330,535,000
EUR
|
— | — | — | — | — | — | — | — | — | — |
Profit (loss) |
29,842,000
EUR
|
-
EUR
|
29,842,000
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
411,000
EUR
|
30,253,000
EUR
|
-
EUR
|
— |
32,159,000
EUR
|
31,652,000
EUR
|
— |
-
EUR
|
31,652,000
EUR
|
507,000
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
— |
Comprehensive income |
29,842,000
EUR
|
134,000
EUR
|
36,603,000
EUR
|
-
EUR
|
-
EUR
|
6,627,000
EUR
|
380,000
EUR
|
36,983,000
EUR
|
-
EUR
|
— |
24,804,000
EUR
|
31,652,000
EUR
|
— |
255,000
EUR
|
24,572,000
EUR
|
232,000
EUR
|
-
EUR
|
6,825,000
EUR
|
-
EUR
|
-
EUR
|
— |
Disclosure of interests in associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of associates [text block] | — | — | — | — | — | — | — |
7
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of associates [abstract] | |||||||||||||||||||||
Disclosure of associates [line items] | |||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | — | — |
6,730,000
EUR
|
— | — |
7,355,000
EUR
|
— | — | — | — | — | — | — | — | — | — |
Investments accounted for using equity method | — | — | — | — | — | — | — | — | — |
-
EUR
|
— | — |
-
EUR
|
— | — | — | — | — | — | — | — |
Disclosure of interests in joint arrangements [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of joint ventures [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of joint ventures [abstract] | |||||||||||||||||||||
Disclosure of joint ventures [line items] | |||||||||||||||||||||
Cash and cash equivalents | — | — | — | — | — | — | — | — | — |
112,004,000
EUR
|
— | — |
90,225,000
EUR
|
— | — | — | — | — | — | — |
80,861,000
EUR
|
Other non-current financial liabilities | — | — | — | — | — | — | — | — | — |
5,674,000
EUR
|
— | — |
4,858,000
EUR
|
— | — | — | — | — | — | — | — |
Depreciation and amortisation expense | — | — | — | — | — | — | — |
21,897,000
EUR
|
— | — |
22,019,000
EUR
|
— | — | — | — | — | — | — | — | — | — |
Interest income | — | — | — | — | — | — | — |
1,393,000
EUR
|
— | — |
904,000
EUR
|
— | — | — | — | — | — | — | — | — | — |
Interest expense | — | — | — | — | — | — | — |
6,204,000
EUR
|
— | — |
4,232,000
EUR
|
— | — | — | — | — | — | — | — | — | — |
Tax expense (income) | — | — | — | — | — | — | — |
14,032,000
EUR
|
— | — |
17,943,000
EUR
|
— | — | — | — | — | — | — | — | — | — |