Statement Of Cash Flows [Abstract]
Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of cash flows [abstract] | |||||||||||||||||||||||||
Cash flows from (used in) operating activities [abstract] | |||||||||||||||||||||||||
Profit (loss) |
278,243,000
EUR
|
-
EUR
|
-
EUR
|
278,243,000
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
29,000
EUR
|
278,214,000
EUR
|
-
EUR
|
-
EUR
|
— |
292,224,000
EUR
|
-
EUR
|
292,271,000
EUR
|
— |
292,271,000
EUR
|
-
EUR
|
47,000
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
— |
Adjustments to reconcile profit (loss) [abstract] | |||||||||||||||||||||||||
Adjustments for income tax expense | — | — | — | — | — | — | — | — |
101,768,000
EUR
|
— | — | — |
110,851,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Adjustments for decrease (increase) in inventories | — | — | — | — | — | — | — | — |
100,397,000
EUR
|
— | — | — |
68,336,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Adjustments for unrealised foreign exchange losses (gains) | — | — | — | — | — | — | — | — |
14,042,000
EUR
|
— | — | — |
8,512,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Adjustments for share-based payments | — | — | — | — | — | — | — | — |
3,573,000
EUR
|
— | — | — |
4,823,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Cash flows from (used in) operations | — | — | — | — | — | — | — | — |
480,040,000
EUR
|
— | — | — |
584,339,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Interest paid, classified as operating activities | — | — | — | — | — | — | — | — |
61,241,000
EUR
|
— | — | — |
40,366,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Cash flows from (used in) operating activities | — | — | — | — | — | — | — | — |
279,210,000
EUR
|
— | — | — |
420,008,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Cash flows from (used in) investing activities [abstract] | |||||||||||||||||||||||||
Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities | — | — | — | — | — | — | — | — |
364,942,000
EUR
|
— | — | — |
367,561,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Purchase of property, plant and equipment, classified as investing activities | — | — | — | — | — | — | — | — |
14,064,000
EUR
|
— | — | — |
21,239,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Purchase of intangible assets, classified as investing activities | — | — | — | — | — | — | — | — |
12,388,000
EUR
|
— | — | — |
16,234,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Cash flows from (used in) investing activities | — | — | — | — | — | — | — | — |
387,949,000
EUR
|
— | — | — |
394,587,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Cash flows from (used in) financing activities [abstract] | |||||||||||||||||||||||||
Proceeds from issuing shares | — | — | — | — | — | — | — | — |
295,976,000
EUR
|
— | — | — |
-
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Proceeds from borrowings, classified as financing activities | — | — | — | — | — | — | — | — |
934,296,000
EUR
|
— | — | — |
843,989,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Repayments of borrowings, classified as financing activities | — | — | — | — | — | — | — | — |
862,202,000
EUR
|
— | — | — |
553,261,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Payments of lease liabilities, classified as financing activities | — | — | — | — | — | — | — | — |
29,475,000
EUR
|
— | — | — |
25,526,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Dividends paid, classified as financing activities | — | — | — | — | — | — | — | — |
127,653,000
EUR
|
— | — | — |
135,061,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Cash flows from (used in) financing activities | — | — | — | — | — | — | — | — |
247,064,000
EUR
|
— | — | — |
216,974,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||||||||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | — | — | — | — | — | — | — |
7,407,000
EUR
|
— | — | — |
69,938,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | — | — | — | — | — | — | — | — |
138,325,000
EUR
|
— | — | — |
242,395,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — | — | — | — | — | — | — | — |
525,380,000
EUR
|
— | — | — |
394,462,000
EUR
|
— | — | — | — | — | — | — | — |
222,005,000
EUR
|