Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | |||||||||||||||||||||||||||||||||
Assets [abstract] | |||||||||||||||||||||||||||||||||
Non-current assets [abstract] | |||||||||||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — | — | — | — |
145,393,000
EUR
|
— |
136,283,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Goodwill | — | — | — | — | — | — | — | — | — |
1,872,490,000
EUR
|
— |
1,612,350,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets other than goodwill | — | — | — | — | — | — | — | — | — |
736,213,000
EUR
|
— |
648,007,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments accounted for using equity method | — | — | — | — | — | — | — | — | — |
50,000
EUR
|
— |
53,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — | — | — | — |
45,272,000
EUR
|
— |
41,530,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-current financial assets | — | — | — | — | — | — | — | — | — |
10,117,000
EUR
|
— |
8,396,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — | — | — |
2,809,535,000
EUR
|
— |
2,446,619,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | |||||||||||||||||||||||||||||||||
Current inventories | — | — | — | — | — | — | — | — | — |
722,136,000
EUR
|
— |
581,485,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Trade and other current receivables | — | — | — | — | — | — | — | — | — |
821,210,000
EUR
|
— |
732,008,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — | — | — | — | — | — |
525,380,000
EUR
|
— |
394,462,000
EUR
|
— | — | — | — | — | — | — | — | — | — |
222,005,000
EUR
|
— | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — | — | — | — |
2,068,726,000
EUR
|
— |
1,707,955,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — | — | — | — |
4,878,261,000
EUR
|
— |
4,154,574,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | |||||||||||||||||||||||||||||||||
Equity [abstract] | |||||||||||||||||||||||||||||||||
Issued capital | — | — | — | — | — | — | — | — | — |
9,457,000
EUR
|
— |
9,118,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share premium | — | — | — | — | — | — | — | — | — |
1,347,075,000
EUR
|
— |
1,051,438,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other reserves | — | — | — | — | — | — | — | — | — |
55,547,000
EUR
|
— |
100,308,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity attributable to owners of parent | — | — | — | — | — | — | — | — | — |
2,213,720,000
EUR
|
— |
1,724,781,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — | — | — | — | — |
1,375,000
EUR
|
— |
1,404,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
634,492,000
EUR
|
1,347,075,000
EUR
|
9,457,000
EUR
|
1,375,000
EUR
|
65,803,000
EUR
|
5,064,000
EUR
|
2,213,720,000
EUR
|
54,000
EUR
|
15,373,000
EUR
|
2,215,095,000
EUR
|
278,243,000
EUR
|
1,726,185,000
EUR
|
472,262,000
EUR
|
292,271,000
EUR
|
1,404,000
EUR
|
1,051,438,000
EUR
|
9,118,000
EUR
|
110,808,000
EUR
|
9,345,000
EUR
|
19,995,000
EUR
|
1,724,781,000
EUR
|
149,000
EUR
|
1,673,416,000
EUR
|
367,839,000
EUR
|
313,081,000
EUR
|
1,451,000
EUR
|
1,051,438,000
EUR
|
13,580,000
EUR
|
9,118,000
EUR
|
58,761,000
EUR
|
3,041,000
EUR
|
1,671,965,000
EUR
|
210,000
EUR
|
Liabilities [abstract] | |||||||||||||||||||||||||||||||||
Non-current liabilities [abstract] | |||||||||||||||||||||||||||||||||
Non-current provisions [abstract] | |||||||||||||||||||||||||||||||||
Non-current provisions | — | — | — | — | — | — | — | — | — |
24,520,000
EUR
|
— |
24,790,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — | — | — | — | — | — | — |
173,312,000
EUR
|
— |
153,469,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — | — | — | — |
1,617,753,000
EUR
|
— |
1,449,738,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | |||||||||||||||||||||||||||||||||
Current liabilities | — | — | — | — | — | — | — | — | — |
1,045,412,000
EUR
|
— |
978,651,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — | — | — | — |
2,663,165,000
EUR
|
— |
2,428,389,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — | — | — | — | — |
4,878,261,000
EUR
|
— |
4,154,574,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |