Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | ||||||||||||||||||||||||||||||
Assets [abstract] | ||||||||||||||||||||||||||||||
Non-current assets [abstract] | ||||||||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — | — | — |
486,166,000
EUR
|
— |
436,019,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — | — | — |
16,949,000
EUR
|
— |
15,824,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — | — |
1,222,783,000
EUR
|
— |
1,138,290,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | ||||||||||||||||||||||||||||||
Current inventories | — | — | — | — | — | — | — | — |
398,563,000
EUR
|
— |
403,259,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Trade and other current receivables | — | — | — | — | — | — | — | — |
250,044,000
EUR
|
— |
243,622,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax assets, current | — | — | — | — | — | — | — | — |
12,939,000
EUR
|
— |
2,603,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — | — | — | — | — |
125,629,000
EUR
|
— |
93,697,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets other than non-current assets or disposal groups classified as held for sale or as held for distribution to owners | — | — | — | — | — | — | — | — |
963,361,000
EUR
|
— |
968,318,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — | — | — |
2,213,341,000
EUR
|
— |
2,127,779,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | ||||||||||||||||||||||||||||||
Equity [abstract] | ||||||||||||||||||||||||||||||
Equity attributable to owners of parent | — | — | — | — | — | — | — | — |
882,979,000
EUR
|
— |
835,565,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — | — | — | — |
108,000
EUR
|
— |
148,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
120,398,000
EUR
|
546,777,000
EUR
|
85,021,000
EUR
|
10,554,000
EUR
|
108,000
EUR
|
22,584,000
EUR
|
882,979,000
EUR
|
1,916,000
EUR
|
883,087,000
EUR
|
99,561,000
EUR
|
835,713,000
EUR
|
449,682,000
EUR
|
165,704,000
EUR
|
148,000
EUR
|
85,021,000
EUR
|
10,554,000
EUR
|
9,968,000
EUR
|
835,565,000
EUR
|
525,000
EUR
|
115,161,000
EUR
|
102,115,000
EUR
|
786,941,000
EUR
|
439,471,000
EUR
|
137,083,000
EUR
|
168,000
EUR
|
85,021,000
EUR
|
10,554,000
EUR
|
16,772,000
EUR
|
786,773,000
EUR
|
4,243,000
EUR
|
Liabilities [abstract] | ||||||||||||||||||||||||||||||
Non-current liabilities [abstract] | ||||||||||||||||||||||||||||||
Non-current provisions [abstract] | ||||||||||||||||||||||||||||||
Non-current provisions | — | — | — | — | — | — | — | — |
13,093,000
EUR
|
— |
12,740,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — | — | — | — | — | — |
58,985,000
EUR
|
— |
57,722,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-current financial liabilities | — | — | — | — | — | — | — | — |
3,825,000
EUR
|
— |
1,033,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — | — | — |
699,058,000
EUR
|
— |
647,542,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | ||||||||||||||||||||||||||||||
Current provisions [abstract] | ||||||||||||||||||||||||||||||
Current provisions | — | — | — | — | — | — | — | — |
19,824,000
EUR
|
— |
19,209,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Trade and other current payables | — | — | — | — | — | — | — | — |
327,684,000
EUR
|
— |
357,245,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax liabilities, current | — | — | — | — | — | — | — | — |
5,815,000
EUR
|
— |
11,290,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other current financial liabilities | — | — | — | — | — | — | — | — |
1,939,000
EUR
|
— |
1,639,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities other than liabilities included in disposal groups classified as held for sale | — | — | — | — | — | — | — | — |
622,177,000
EUR
|
— |
641,377,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities included in disposal groups classified as held for sale | — | — | — | — | — | — | — | — |
9,019,000
EUR
|
— |
3,147,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — | — | — | — |
2,213,341,000
EUR
|
— |
2,127,779,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |