Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | |||||||||||||||||||||
Assets [abstract] | |||||||||||||||||||||
Non-current assets [abstract] | |||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — |
8,889,000
EUR
|
8,520,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Right-of-use assets | — | — | — | — | — | — |
24,630,000
EUR
|
27,177,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Goodwill | — | — | — | — | — | — |
20,617,000
EUR
|
29,397,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets other than goodwill | — | — | — | — | — | — |
70,085,000
EUR
|
71,454,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Trade and other non-current receivables | — | — | — | — | — | — |
1,397,000
EUR
|
1,512,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — |
1,242,000
EUR
|
1,136,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — |
126,860,000
EUR
|
139,196,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | |||||||||||||||||||||
Current inventories | — | — | — | — | — | — |
450,000
EUR
|
737,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Trade and other current receivables | — | — | — | — | — | — |
59,295,000
EUR
|
50,989,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — | — | — |
38,400,000
EUR
|
48,599,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — |
102,931,000
EUR
|
100,921,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — |
229,791,000
EUR
|
240,117,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | |||||||||||||||||||||
Equity [abstract] | |||||||||||||||||||||
Issued capital | — | — | — | — | — | — |
1,748,000
EUR
|
1,747,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — |
133,243,000
EUR
|
113,499,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Share premium | — | — | — | — | — | — |
131,114,000
EUR
|
130,969,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other reserves | — | — | — | — | — | — |
7,224,000
EUR
|
7,067,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
133,243,000
EUR
|
131,114,000
EUR
|
1,748,000
EUR
|
1,785,000
EUR
|
78,000
EUR
|
5,517,000
EUR
|
6,843,000
EUR
|
26,284,000
EUR
|
113,499,000
EUR
|
130,969,000
EUR
|
1,747,000
EUR
|
1,676,000
EUR
|
5,738,000
EUR
|
347,000
EUR
|
53,555,000
EUR
|
127,733,000
EUR
|
82,881,000
EUR
|
861,000
EUR
|
1,736,000
EUR
|
1,888,000
EUR
|
5,940,000
EUR
|
Liabilities [abstract] | |||||||||||||||||||||
Non-current liabilities [abstract] | |||||||||||||||||||||
Non-current provisions [abstract] | |||||||||||||||||||||
Non-current provisions | — | — | — | — | — | — |
134,000
EUR
|
144,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — | — | — | — |
1,585,000
EUR
|
1,535,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — |
112,781,000
EUR
|
112,366,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | |||||||||||||||||||||
Trade and other current payables | — | — | — | — | — | — |
99,604,000
EUR
|
89,812,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax liabilities, current | — | — | — | — | — | — |
495,000
EUR
|
1,155,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — |
110,167,000
EUR
|
101,467,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — | — |
229,791,000
EUR
|
240,117,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |