Disclosure Of Interests In Other Entities [Text Block]

Exor N.V. - Filing #5829963

Concept	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2022-12-31
Disclosure of interests in other entities [text block]	—	—	—	—	—	—	—		—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of interests in subsidiaries [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of subsidiaries [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of subsidiaries [abstract]
Disclosure of subsidiaries [line items]
Profit (loss), attributable to non-controlling interests	—	—	—	—	—	—	—	— EUR	—	—	—	—	—	2,583,000,000 EUR	—	—	—	—	—	—	—	—	—	—	—	—	—
Non-controlling interests	—	—	—	—	—	—	—	—	—	—	—	— EUR	—	—	—	—	9,864,000,000 EUR	—	—	—	—	—	—	—	—	—	—
Revenue	—	—	—	—	—	—	—	— EUR	—	—	—	—	—	44,742,000,000 EUR	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	—	—	—	—	—	—	14,671,000,000 EUR	—	—	—	—	—	6,777,000,000 EUR	—	—	—	—	—	—	—	—	—	—	—	—	—
Comprehensive income	— EUR	14,867,000,000 EUR	— EUR	— EUR	81,000,000 EUR	— EUR	— EUR	14,867,000,000 EUR	16,000,000 EUR	131,000,000 EUR	14,671,000,000 EUR	—	— EUR	5,876,000,000 EUR	— EUR	9,000,000 EUR	—	3,751,000,000 EUR	425,000,000 EUR	2,125,000,000 EUR	EUR	237,000,000 EUR	— EUR	252,000,000 EUR	24,000,000 EUR	4,194,000,000 EUR	—
Disclosure of interests in associates [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of associates [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of associates [abstract]
Disclosure of associates [line items]
Profit (loss) from continuing operations	—	—	—	—	—	—	—	14,671,000,000 EUR	—	—	—	—	—	6,777,000,000 EUR	—	—	—	—	—	—	—	—	—	—	—	—	—
Other comprehensive income	—	—	—	—	—	—	—	196,000,000 EUR	—	—	—	—	—	901,000,000 EUR	—	—	—	—	—	—	—	—	—	—	—	—	—
Investments accounted for using equity method	—	—	—	—	—	—	—	—	—	—	—	— EUR	—	—	—	—	14,968,000,000 EUR	—	—	—	—	—	—	—	—	—	—
Disclosure of interests in joint arrangements [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of joint ventures [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of joint ventures [abstract]
Disclosure of joint ventures [line items]
Cash and cash equivalents	—	—	—	—	—	—	—	—	—	—	—	169,000,000 EUR	—	—	—	—	8,678,000,000 EUR	—	—	—	—	—	—	—	—	—	11,577,000,000 EUR
Tax expense (income)	—	—	—	—	—	—	—	91,000,000 EUR	—	—	—	—	—	1,095,000,000 EUR	—	—	—	—	—	—	—	—	—	—	—	—	—