Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | |||||||||||||||||||||||||||
Assets [abstract] | |||||||||||||||||||||||||||
Non-current assets [abstract] | |||||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — | — |
442,148,000
EUR
|
— |
283,604,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investment property | — | — | — | — | — | — | — |
520,000
EUR
|
— |
520,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets other than goodwill | — | — | — | — | — | — | — |
3,831,000
EUR
|
— |
1,915,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — |
565,988,000
EUR
|
— |
394,470,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | |||||||||||||||||||||||||||
Current tax assets, current | — | — | — | — | — | — | — |
745,000
EUR
|
— |
2,991,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — | — | — | — |
113,764,000
EUR
|
— |
131,389,000
EUR
|
— | — | — | — | — | — | — | — |
89,832,000
EUR
|
— | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — | — |
172,542,000
EUR
|
— |
205,550,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — | — |
738,530,000
EUR
|
— |
600,020,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | |||||||||||||||||||||||||||
Equity [abstract] | |||||||||||||||||||||||||||
Issued capital | — | — | — | — | — | — | — |
5,978,000
EUR
|
— |
5,978,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share premium | — | — | — | — | — | — | — |
49,711,000
EUR
|
— |
49,711,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity attributable to owners of parent | — | — | — | — | — | — | — |
236,468,000
EUR
|
— |
245,535,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — | — | — |
1,840,000
EUR
|
— |
1,479,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
109,346,000
EUR
|
49,711,000
EUR
|
5,978,000
EUR
|
1,840,000
EUR
|
236,468,000
EUR
|
477,000
EUR
|
70,710,000
EUR
|
238,308,000
EUR
|
1,200,000
EUR
|
247,014,000
EUR
|
98,483,000
EUR
|
10,863,000
EUR
|
1,479,000
EUR
|
49,711,000
EUR
|
5,978,000
EUR
|
245,535,000
EUR
|
—
EUR
|
80,500,000
EUR
|
105,764,000
EUR
|
91,266,000
EUR
|
7,217,000
EUR
|
1,122,000
EUR
|
1,059,000
EUR
|
5,100,000
EUR
|
104,642,000
EUR
|
—
EUR
|
—
EUR
|
Liabilities [abstract] | |||||||||||||||||||||||||||
Non-current liabilities [abstract] | |||||||||||||||||||||||||||
Non-current provisions [abstract] | |||||||||||||||||||||||||||
Non-current provisions for employee benefits | — | — | — | — | — | — | — |
1,716,000
EUR
|
— |
727,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — | — | — | — | — |
2,657,000
EUR
|
— |
1,814,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-current financial liabilities | — | — | — | — | — | — | — |
643,000
EUR
|
— |
—
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — | — |
261,215,000
EUR
|
— |
197,519,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | |||||||||||||||||||||||||||
Current provisions [abstract] | |||||||||||||||||||||||||||
Current provisions for employee benefits | — | — | — | — | — | — | — |
5,216,000
EUR
|
— |
4,029,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax liabilities, current | — | — | — | — | — | — | — |
113,000
EUR
|
— |
58,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — |
239,007,000
EUR
|
— |
155,487,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — | — |
500,222,000
EUR
|
— |
353,006,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — | — | — |
738,530,000
EUR
|
— |
600,020,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |