Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
383,495,000
NOK
|
303,178,000
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Brand names |
1,514,724,000
NOK
|
1,513,851,000
NOK
|
— |
| Other intangible assets |
54,934,000
NOK
|
46,699,000
NOK
|
— |
| Goodwill |
71,298,000
NOK
|
70,169,000
NOK
|
— |
| Intangible assets and goodwill |
1,640,955,000
NOK
|
1,637,312,000
NOK
|
— |
| Investments accounted for using equity method [abstract] | |||
| Investments in joint ventures accounted for using equity method |
34,331,000
NOK
|
1,013,000
NOK
|
— |
| Trade and other non-current receivables [abstract] | |||
| Non-current receivables due from related parties |
0
NOK
|
50,702,000
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
31,511,000
NOK
|
32,640,000
NOK
|
— |
| Other current receivables |
52,794,000
NOK
|
43,031,000
NOK
|
— |
| Trade and other current receivables |
160,362,000
NOK
|
105,009,000
NOK
|
— |
| Categories of non-current financial assets [abstract] | |||
| Non-current financial assets |
34,331,000
NOK
|
51,716,000
NOK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
775,911,000
NOK
|
576,279,000
NOK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
228,534,000
NOK
|
225,065,000
NOK
|
75,721,000
NOK
|
| Miscellaneous current assets [abstract] | |||
| Current derivative financial assets |
76,057,000
NOK
|
29,337,000
NOK
|
— |
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
461,668,000
NOK
|
491,661,000
NOK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings |
30,000,000
NOK
|
30,000,000
NOK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Current trade payables |
235,910,000
NOK
|
203,375,000
NOK
|
— |
| Current payables on social security and taxes other than income tax |
228,109,000
NOK
|
209,941,000
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Current derivative financial liabilities |
169,000
NOK
|
53,748,000
NOK
|
— |
| Other current liabilities |
274,851,000
NOK
|
191,626,000
NOK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
48,770,000
NOK
|
48,770,000
NOK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
1,022,814,000
NOK
|
888,414,000
NOK
|
— |
| Miscellaneous equity [abstract] | |||
| Additional paid-in capital |
64,617,000
NOK
|
64,617,000
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
4,422,070,000
NOK
|
3,948,587,000
NOK
|
— |
| Liabilities |
2,883,746,000
NOK
|
2,633,310,000
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
1,164,807,000
NOK
|
906,353,000
NOK
|
— |
| Current liabilities |
1,207,831,000
NOK
|
1,050,144,000
NOK
|
— |
| Assets less current liabilities [abstract] |