Statement Of Financial Position [Abstract]
| Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | |||||||||||||||||||||||||
| Assets [abstract] | |||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — |
383,495,000
NOK
|
303,178,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Right-of-use assets | — | — | — | — | — |
1,198,483,000
NOK
|
1,050,028,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Goodwill | — | — | — | — | — |
71,298,000
NOK
|
70,169,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — |
0
NOK
|
6,593,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Cash and cash equivalents | — | — | — | — | — |
228,534,000
NOK
|
225,065,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
75,721,000
NOK
|
— | — | — | — | — | — |
| Assets | — | — | — | — | — |
4,422,070,000
NOK
|
3,948,587,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | |||||||||||||||||||||||||
| Equity [abstract] | |||||||||||||||||||||||||
| Issued capital | — | — | — | — | — |
48,770,000
NOK
|
48,770,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — |
1,022,814,000
NOK
|
888,414,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share premium | — | — | — | — | — |
321,050,000
NOK
|
321,050,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other reserves | — | — | — | — | — |
81,073,000
NOK
|
7,573,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity |
1,022,814,000
NOK
|
321,050,000
NOK
|
48,770,000
NOK
|
81,073,000
NOK
|
64,617,000
NOK
|
1,538,326,000
NOK
|
1,315,280,000
NOK
|
888,415,000
NOK
|
888,414,000
NOK
|
321,050,000
NOK
|
7,573,000
NOK
|
48,770,000
NOK
|
321,050,000
NOK
|
48,770,000
NOK
|
7,574,000
NOK
|
1,315,280,000
NOK
|
64,617,000
NOK
|
64,617,000
NOK
|
— |
64,617,000
NOK
|
48,770,000
NOK
|
321,050,000
NOK
|
30,641,000
NOK
|
808,298,000
NOK
|
1,273,380,000
NOK
|
| Liabilities [abstract] | |||||||||||||||||||||||||
| Deferred tax liabilities | — | — | — | — | — |
322,628,000
NOK
|
312,218,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — |
2,883,746,000
NOK
|
2,633,310,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities | — | — | — | — | — |
4,422,070,000
NOK
|
3,948,587,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |