Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
73 162
NOK
|
57 305
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets and goodwill |
59 336
NOK
|
45 375
NOK
|
— |
| Trade and other non-current receivables [abstract] | |||
| Other non-current receivables |
4 317
NOK
|
6 331
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
68 980
NOK
|
74 303
NOK
|
— |
| Other current receivables |
20 421
NOK
|
18 000
NOK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
160 521
NOK
|
145 391
NOK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash [abstract] | |||
| Cash |
171 272
NOK
|
146 082
NOK
|
— |
| Cash and cash equivalents |
179 210
NOK
|
153 872
NOK
|
152 641
NOK
|
| Miscellaneous assets [abstract] | |||
| Restricted cash and cash equivalents |
7 938
NOK
|
7 790
NOK
|
— |
| Trade and other non-current payables [abstract] | |||
| Non-current accruals and non-current deferred income including non-current contract liabilities [abstract] | |||
| Non-current deferred income including non-current contract liabilities [abstract] | |||
| Non-current deferred income including non-current contract liabilities |
5 931
NOK
|
4 234
NOK
|
— |
| Trade and other current payables [abstract] | |||
| Current trade payables |
17 730
NOK
|
25 083
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Other current liabilities |
50 127
NOK
|
31 426
NOK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
4 585
NOK
|
4 585
NOK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
328 798
NOK
|
307 380
NOK
|
— |
| Miscellaneous equity [abstract] | |||
| Additional paid-in capital |
25 804
NOK
|
24 743
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
574 968
NOK
|
505 718
NOK
|
— |
| Liabilities |
138 357
NOK
|
107 777
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
429 131
NOK
|
391 566
NOK
|
— |
| Current liabilities |
107 367
NOK
|
94 284
NOK
|
— |
| Assets less current liabilities [abstract] |