Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
5 913
NOK
|
5 315
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Intangible assets other than goodwill |
365 404
NOK
|
454 051
NOK
|
— |
| Goodwill |
1 448 071
NOK
|
1 439 389
NOK
|
— |
| Investments accounted for using equity method [abstract] | |||
| Investments accounted for using equity method |
23 572
NOK
|
21 484
NOK
|
— |
| Miscellaneous non-current assets [abstract] | |||
| Non-current derivative financial assets |
624 163
NOK
|
878 524
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
2 338 616
NOK
|
3 989 741
NOK
|
— |
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
143 974
NOK
|
338 746
NOK
|
70 548
NOK
|
| Miscellaneous current assets [abstract] | |||
| Current derivative financial assets |
535 527
NOK
|
666 196
NOK
|
— |
| Other current assets |
53 813
NOK
|
12 471
NOK
|
— |
| Miscellaneous assets [abstract] | |||
| Net defined benefit asset |
71 501
NOK
|
30 900
NOK
|
— |
| Classes of other provisions [abstract] | |||
| Onerous contracts provision [abstract] | |||
| Non-current onerous contracts provision |
1 297
NOK
|
68 383
NOK
|
— |
| Current onerous contracts provision |
1 538
NOK
|
24 879
NOK
|
— |
| Other provisions [abstract] | |||
| Other non-current provisions |
17 898
NOK
|
132 884
NOK
|
— |
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
739 687
NOK
|
537 617
NOK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings |
85 000
NOK
|
368 700
NOK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Current payables on social security and taxes other than income tax |
104 441
NOK
|
125 608
NOK
|
— |
| Trade and other current payables |
1 629 699
NOK
|
3 522 350
NOK
|
— |
| Miscellaneous non-current liabilities [abstract] | |||
| Non-current derivative financial liabilities |
643 520
NOK
|
872 366
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Current derivative financial liabilities |
560 051
NOK
|
599 909
NOK
|
— |
| Other current liabilities |
177 758
NOK
|
307 862
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
6 026 626
NOK
|
8 334 645
NOK
|
— |
| Liabilities |
4 405 697
NOK
|
6 850 571
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
3 089 687
NOK
|
5 011 380
NOK
|
— |
| Current liabilities |
2 787 933
NOK
|
5 051 610
NOK
|
— |
| Assets less current liabilities [abstract] |