Statement Of Cash Flows [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||
| Cash flows from (used in) operating activities [abstract] | |||||||
| Profit (loss) |
17 152
EUR
|
— |
17 152
EUR
|
10 785
EUR
|
— |
10 785
EUR
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||
| Adjustments for income tax expense |
12 867
EUR
|
— | — |
8 622
EUR
|
— | — | — |
| Adjustments for finance costs |
114 561
EUR
|
— | — |
80 966
EUR
|
— | — | — |
| Adjustments for decrease (increase) in inventories |
4 110
EUR
|
— | — |
2 648
EUR
|
— | — | — |
| Adjustments for decrease (increase) in trade accounts receivable |
15 140
EUR
|
— | — |
38 833
EUR
|
— | — | — |
| Adjustments for increase (decrease) in trade accounts payable |
1 731
EUR
|
— | — |
39 604
EUR
|
— | — | — |
| Adjustments for increase (decrease) in other operating payables |
32 845
EUR
|
— | — |
26 868
EUR
|
— | — | — |
| Adjustments for depreciation and amortisation expense |
411 498
EUR
|
— | — |
333 285
EUR
|
— | — | — |
| Adjustments for impairment loss (reversal of impairment loss) recognised in profit or loss |
783,000
EUR
|
— | — |
1 420
EUR
|
— | — | — |
| Adjustments for provisions |
490,000
EUR
|
— | — |
9 744
EUR
|
— | — | — |
| Adjustments for share-based payments |
198,000
EUR
|
— | — |
149,000
EUR
|
— | — | — |
| Adjustments for undistributed profits of associates |
438,000
EUR
|
— | — |
406,000
EUR
|
— | — | — |
| Adjustments for losses (gains) on disposal of non-current assets |
1 053
EUR
|
— | — |
996,000
EUR
|
— | — | — |
| Interest paid, classified as operating activities |
106 016
EUR
|
— | — |
78 192
EUR
|
— | — | — |
| Other inflows (outflows) of cash, classified as operating activities |
14 805
EUR
|
— | — |
6 744
EUR
|
— | — | — |
| Cash flows from (used in) operating activities |
502 787
EUR
|
— | — |
377 279
EUR
|
— | — | — |
| Cash flows from (used in) investing activities [abstract] | |||||||
| Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities |
1,000
EUR
|
— | — |
1 373 413
EUR
|
— | — | — |
| Cash flows from (used in) investing activities |
406 117
EUR
|
— | — |
1 874 811
EUR
|
— | — | — |
| Cash flows from (used in) financing activities [abstract] | |||||||
| Payments of lease liabilities, classified as financing activities |
57 003
EUR
|
— | — |
56 520
EUR
|
— | — | — |
| Cash flows from (used in) financing activities |
86 142
EUR
|
— | — |
1 509 353
EUR
|
— | — | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes |
10 528
EUR
|
— | — |
11 821
EUR
|
— | — | — |
| Cash and cash equivalents | — |
58 245
EUR
|
— | — |
47 717
EUR
|
— |
35 896
EUR
|