Statement Of Cash Flows [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||||||||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||||||||||||||
| Profit (loss) |
-
NOK
|
176 914
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
176 914
NOK
|
4 2
NOK
|
176 956
NOK
|
-
NOK
|
— |
244 677
NOK
|
— |
244 633
NOK
|
-
NOK
|
44,000
NOK
|
244 633
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||||||||||||||||
| Adjustments for decrease (increase) in inventories | — | — | — | — | — | — | — |
69 399
NOK
|
— | — |
1 195 705
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Adjustments for decrease (increase) in trade accounts receivable | — | — | — | — | — | — | — |
2 217
NOK
|
— | — |
21 261
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Adjustments for decrease (increase) in other operating receivables | — | — | — | — | — | — | — |
25 942
NOK
|
— | — |
89 573
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Adjustments for increase (decrease) in trade accounts payable | — | — | — | — | — | — | — |
59 406
NOK
|
— | — |
26 249
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Adjustments for increase (decrease) in other operating payables | — | — | — | — | — | — | — |
93 355
NOK
|
— | — |
181 771
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Adjustments for depreciation and amortisation expense | — | — | — | — | — | — | — |
9 788
NOK
|
— | — |
9 231
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Income taxes paid (refund), classified as operating activities | — | — | — | — | — | — | — |
66 897
NOK
|
— | — |
64 821
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Cash flows from (used in) operating activities | — | — | — | — | — | — | — |
87 058
NOK
|
— | — |
1 196 613
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||||||||||||||
| Other cash receipts from sales of interests in joint ventures, classified as investing activities | — | — | — | — | — | — | — |
302,000
NOK
|
— | — |
-
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Other cash payments to acquire interests in joint ventures, classified as investing activities | — | — | — | — | — | — | — |
5 000
NOK
|
— | — |
-
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Proceeds from sales of property, plant and equipment, classified as investing activities | — | — | — | — | — | — | — |
-
NOK
|
— | — |
3 1 6
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Purchase of property, plant and equipment, classified as investing activities | — | — | — | — | — | — | — |
4 414
NOK
|
— | — |
3 659
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Proceeds from sales of other long-term assets, classified as investing activities | — | — | — | — | — | — | — |
53 819
NOK
|
— | — |
45 573
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Purchase of other long-term assets, classified as investing activities | — | — | — | — | — | — | — |
46 470
NOK
|
— | — |
97 904
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Dividends received, classified as investing activities | — | — | — | — | — | — | — |
25 000
NOK
|
— | — |
10 423
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Cash flows from (used in) investing activities | — | — | — | — | — | — | — |
23 237
NOK
|
— | — |
45 251
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||||||||||||||
| Payments to acquire or redeem entity's shares | — | — | — | — | — | — | — |
23 036
NOK
|
— | — |
27 529
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Proceeds from borrowings, classified as financing activities | — | — | — | — | — | — | — |
1 842 093
NOK
|
— | — |
1 706 662
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Repayments of borrowings, classified as financing activities | — | — | — | — | — | — | — |
1 660 156
NOK
|
— | — |
2 796 129
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Payments of lease liabilities, classified as financing activities | — | — | — | — | — | — | — |
8 180
NOK
|
— | — |
7 861
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Dividends paid, classified as financing activities | — | — | — | — | — | — | — |
93 640
NOK
|
— | — |
281 163
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Interest paid, classified as financing activities | — | — | — | — | — | — | — |
68 406
NOK
|
— | — |
108 061
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Cash flows from (used in) financing activities | — | — | — | — | — | — | — |
6 832
NOK
|
— | — |
1 497 510
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | — | — | — | — | — | — | — |
117 127
NOK
|
— | — |
346 148
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Cash and cash equivalents | — | — | — | — | — | — | — | — | — |
383 649
NOK
|
— |
266 522
NOK
|
— | — | — | — | — | — | — | — |
612 670
NOK
|