Profit Or Loss [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit or loss [abstract] | ||||||||||||||||||
| Profit (loss) [abstract] | ||||||||||||||||||
| Revenue | — | — |
1 971 044
NOK
|
— | — | — | — | — | — | — | — |
3 254 651
NOK
|
— | — | — | — | — | — |
| Raw materials and consumables used | — | — |
1 580 327
NOK
|
— | — | — | — | — | — | — | — |
2 677 166
NOK
|
— | — | — | — | — | — |
| Employee benefits expense | — | — |
149 060
NOK
|
— | — | — | — | — | — | — | — |
145 318
NOK
|
— | — | — | — | — | — |
| Depreciation and amortisation expense | — | — |
9 788
NOK
|
— | — | — | — | — | — | — | — |
9 231
NOK
|
— | — | — | — | — | — |
| Other expenses, by nature | — | — |
105 964
NOK
|
— | — | — | — | — | — | — | — |
108 686
NOK
|
— | — | — | — | — | — |
| Other gains (losses) | — | — |
-
NOK
|
— | — | — | — | — | — | — | — |
-
NOK
|
— | — | — | — | — | — |
| Profit (loss) from operating activities | — | — |
198 225
NOK
|
— | — | — | — | — | — | — | — |
300 898
NOK
|
— | — | — | — | — | — |
| Finance income | — | — |
25 443
NOK
|
— | — | — | — | — | — | — | — |
29 778
NOK
|
— | — | — | — | — | — |
| Finance costs | — | — |
14 472
NOK
|
— | — | — | — | — | — | — | — |
11 199
NOK
|
— | — | — | — | — | — |
| Share of profit (loss) of associates and joint ventures accounted for using equity method | — | — |
72 320
NOK
|
— | — | — | — | — | — | — | — |
13 352
NOK
|
— | — | — | — | — | — |
| Profit (loss) before tax | — | — |
209 196
NOK
|
— | — | — | — | — | — | — | — |
319 477
NOK
|
— | — | — | — | — | — |
| Tax expense (income) | — | — |
32 240
NOK
|
— | — | — | — | — | — | — | — |
74 800
NOK
|
— | — | — | — | — | — |
| Profit (loss) |
4 2
NOK
|
-
NOK
|
176 956
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
176 914
NOK
|
176 914
NOK
|
-
NOK
|
-
NOK
|
244 677
NOK
|
-
NOK
|
44,000
NOK
|
244 633
NOK
|
-
NOK
|
244 633
NOK
|
-
NOK
|
| Profit (loss), attributable to [abstract] | ||||||||||||||||||
| Profit (loss), attributable to owners of parent | — | — |
176 914
NOK
|
— | — | — | — | — | — | — | — |
244 633
NOK
|
— | — | — | — | — | — |
| Profit (loss), attributable to non-controlling interests | — | — |
4 2
NOK
|
— | — | — | — | — | — | — | — |
44,000
NOK
|
— | — | — | — | — | — |