Statement Of Financial Position [Abstract]
| Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | |||||||||||||||||||||||||||
| Assets [abstract] | |||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — | — | — | — |
7 854
NOK
|
9 767
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Right-of-use assets | — | — | — | — | — | — | — | — |
31 961
NOK
|
10 295
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Goodwill | — | — | — | — | — | — | — | — |
383 376
NOK
|
383 376
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in subsidiaries, joint ventures and associates reported in separate financial statements | — | — | — | — | — | — | — | — |
276 578
NOK
|
229 985
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Cash and cash equivalents | — | — | — | — | — | — | — | — |
383 649
NOK
|
266 522
NOK
|
— | — | — | — | — | — | — | — |
612 670
NOK
|
— | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — | — | — | — |
5 158 987
NOK
|
4 754 411
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | |||||||||||||||||||||||||||
| Equity [abstract] | |||||||||||||||||||||||||||
| Equity attributable to owners of parent | — | — | — | — | — | — | — | — |
2 385 368
NOK
|
2 299 126
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-controlling interests | — | — | — | — | — | — | — | — |
7 881
NOK
|
7 838
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity |
88 155
NOK
|
1 394 857
NOK
|
187 529
NOK
|
7 881
NOK
|
10 669
NOK
|
2 385 368
NOK
|
3 528
NOK
|
700 629
NOK
|
2 393 249
NOK
|
2 306 964
NOK
|
2 729
NOK
|
3 528
NOK
|
7 839
NOK
|
1 394 857
NOK
|
187 279
NOK
|
10 102
NOK
|
2 299 125
NOK
|
700 629
NOK
|
2 345 883
NOK
|
3 528
NOK
|
7 795
NOK
|
1 394 857
NOK
|
43 327
NOK
|
187 440
NOK
|
8 306
NOK
|
2 338 088
NOK
|
700 629
NOK
|
| Liabilities [abstract] | |||||||||||||||||||||||||||
| Provisions [abstract] | |||||||||||||||||||||||||||
| Provisions | — | — | — | — | — | — | — | — |
60 365
NOK
|
70 215
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — |
82 831
NOK
|
73 476
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — | — | — |
2 765 738
NOK
|
2 447 447
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities | — | — | — | — | — | — | — | — |
5 158 987
NOK
|
4 754 411
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |