Statement Of Cash Flows [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||
| Cash flows from (used in) operating activities [abstract] | |||||
| Cash flows from (used in) operating activities |
39 359
NOK
|
— |
36 748
NOK
|
— | — |
| Cash flows from (used in) investing activities [abstract] | |||||
| Cash flows from (used in) investing activities |
38 993
NOK
|
— |
64 028
NOK
|
— | — |
| Cash flows from (used in) financing activities [abstract] | |||||
| Proceeds from changes in ownership interests in subsidiaries that do not result in loss of control |
12 803
NOK
|
— |
0
NOK
|
— | — |
| Proceeds from issuing shares |
318,000
NOK
|
— |
0
NOK
|
— | — |
| Proceeds from borrowings, classified as financing activities |
45 700
NOK
|
— |
45 561
NOK
|
— | — |
| Repayments of borrowings, classified as financing activities |
23 467
NOK
|
— |
13 226
NOK
|
— | — |
| Payments of lease liabilities, classified as financing activities |
13 221
NOK
|
— |
10 567
NOK
|
— | — |
| Interest paid, classified as financing activities |
14 588
NOK
|
— |
6 537
NOK
|
— | — |
| Cash flows from (used in) financing activities |
7 546
NOK
|
— |
15 231
NOK
|
— | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes |
7 912
NOK
|
— |
12 049
NOK
|
— | — |
| Cash and cash equivalents | — |
34 695
NOK
|
— |
26 783
NOK
|
38 832
NOK
|