Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
201 915
NOK
|
181 117
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets and goodwill |
2 246
NOK
|
1 811
NOK
|
— |
| Miscellaneous non-current assets [abstract] | |||
| Other non-current assets |
0
NOK
|
762,000
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
59 854
NOK
|
44 195
NOK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
0
NOK
|
159,000
NOK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
34 695
NOK
|
26 783
NOK
|
38 832
NOK
|
| Miscellaneous current assets [abstract] | |||
| Other current assets |
15 431
NOK
|
14 310
NOK
|
— |
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
86 609
NOK
|
68 913
NOK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings and current portion of non-current borrowings |
20 207
NOK
|
16 860
NOK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Current borrowings and current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Current trade payables |
10 528
NOK
|
13 153
NOK
|
— |
| Miscellaneous non-current liabilities [abstract] | |||
| Other non-current liabilities |
541,000
NOK
|
669,000
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Other current liabilities |
24 946
NOK
|
28 265
NOK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
1 035
NOK
|
741,000
NOK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
91 544
NOK
|
84 050
NOK
|
— |
| Miscellaneous equity [abstract] | |||
| Additional paid-in capital |
109 493
NOK
|
83 948
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
434 234
NOK
|
350 681
NOK
|
— |
| Liabilities |
229 730
NOK
|
180 116
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
109 979
NOK
|
85 447
NOK
|
— |
| Current liabilities |
69 620
NOK
|
68 687
NOK
|
— |
| Assets less current liabilities [abstract] |