Profit Or Loss [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Profit or loss [abstract] | ||||||||||
| Profit (loss) [abstract] | ||||||||||
| Revenue | — |
273 892
NOK
|
— | — | — | — | — |
229 112
NOK
|
— | — |
| Other income | — |
128,000
NOK
|
— | — | — | — | — |
167,000
NOK
|
— | — |
| Raw materials and consumables used | — |
44 422
NOK
|
— | — | — | — | — |
39 696
NOK
|
— | — |
| Employee benefits expense | — |
136 277
NOK
|
— | — | — | — | — |
115 990
NOK
|
— | — |
| Depreciation and amortisation expense | — |
22 727
NOK
|
— | — | — | — | — |
17 930
NOK
|
— | — |
| Impairment loss (reversal of impairment loss) recognised in profit or loss | — |
-
NOK
|
— | — | — | — | — |
5 050
NOK
|
— | — |
| Other expenses, by nature | — |
28 954
NOK
|
— | — | — | — | — |
23 814
NOK
|
— | — |
| Other gains (losses) | — |
-
NOK
|
— | — | — | — | — |
15 000
NOK
|
— | — |
| Profit (loss) from operating activities | — |
23 803
NOK
|
— | — | — | — | — |
40 170
NOK
|
— | — |
| Finance income | — |
225,000
NOK
|
— | — | — | — | — |
296,000
NOK
|
— | — |
| Finance costs | — |
14 376
NOK
|
— | — | — | — | — |
8 371
NOK
|
— | — |
| Profit (loss) before tax | — |
11 003
NOK
|
— | — | — | — | — |
32 280
NOK
|
— | — |
| Tax expense (income) | — |
3 509
NOK
|
— | — | — | — | — |
4 869
NOK
|
— | — |
| Profit (loss) |
0
NOK
|
7 494
NOK
|
0
NOK
|
0
NOK
|
7 494
NOK
|
0
NOK
|
0
NOK
|
27 411
NOK
|
27 411
NOK
|
0
NOK
|
| Earnings per share [text block] | — | — | — | — | — | — | — | — | — | — |
| Earnings per share [abstract] | ||||||||||
| Earnings per share [line items] | ||||||||||
| Basic earnings per share [abstract] | ||||||||||
| Basic earnings (loss) per share | — |
1.00
|
— | — | — | — | — |
3.70
|
— | — |
| Diluted earnings per share [abstract] | ||||||||||
| Diluted earnings (loss) per share | — |
0.95
|
— | — | — | — | — |
3.44
|
— | — |