Statement Of Financial Position [Abstract]
| Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | ||||||||||||||||||||
| Assets [abstract] | ||||||||||||||||||||
| Non-current assets [abstract] | ||||||||||||||||||||
| Property, plant and equipment | — | — | — | — |
201 915
NOK
|
181 117
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Right-of-use assets | — | — | — | — |
112 217
NOK
|
71 140
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — |
7 877
NOK
|
10 403
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — |
324 256
NOK
|
265 234
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets [abstract] | ||||||||||||||||||||
| Current inventories | — | — | — | — |
0
NOK
|
159,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Cash and cash equivalents | — | — | — | — |
34 695
NOK
|
26 783
NOK
|
— | — | — | — |
38 832
NOK
|
— | — | — | — | — | — | — | — | — |
| Current assets | — | — | — | — |
109 979
NOK
|
85 447
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — | — |
434 234
NOK
|
350 681
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | ||||||||||||||||||||
| Equity [abstract] | ||||||||||||||||||||
| Issued capital | — | — | — | — |
1 035
NOK
|
741,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — |
91 544
NOK
|
84 050
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other reserves | — | — | — | — |
2 432
NOK
|
1 826
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity |
91 544
NOK
|
1 035
NOK
|
2 432
NOK
|
109 493
NOK
|
204 505
NOK
|
170 565
NOK
|
84 050
NOK
|
1 826
NOK
|
741,000
NOK
|
83 948
NOK
|
142 458
NOK
|
741,000
NOK
|
142 458
NOK
|
1 132
NOK
|
56 639
NOK
|
83 948
NOK
|
1 132
NOK
|
56 639
NOK
|
741,000
NOK
|
83 948
NOK
|
| Liabilities [abstract] | ||||||||||||||||||||
| Non-current liabilities [abstract] | ||||||||||||||||||||
| Non-current liabilities | — | — | — | — |
160 109
NOK
|
111 429
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities [abstract] | ||||||||||||||||||||
| Current tax liabilities, current | — | — | — | — |
0
NOK
|
0
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — |
69 620
NOK
|
68 687
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — |
229 730
NOK
|
180 116
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities | — | — | — | — |
434 234
NOK
|
350 681
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |