Disclosure Of Interests In Other Entities [Text Block]
Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Disclosure of interests in other entities [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of interests in subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of subsidiaries [text block] | — | — | — | — | — | — |
|
— | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of subsidiaries [abstract] | |||||||||||||||||||
Disclosure of subsidiaries [line items] | |||||||||||||||||||
Profit (loss), attributable to non-controlling interests | — | — | — | — | — | — |
12,729,000
EUR
|
— | — |
–
EUR
|
— | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — | — | — | — |
321,538,000
EUR
|
— |
467,000
EUR
|
— | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — | — | — |
772,403,000
EUR
|
— |
1,114,588,000
EUR
|
— | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — | — |
5,765,218,000
EUR
|
— |
6,076,537,000
EUR
|
— | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — | — |
575,180,000
EUR
|
— |
589,437,000
EUR
|
— | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — | — | — |
4,199,257,000
EUR
|
— |
5,144,074,000
EUR
|
— | — | — | — | — | — | — | — |
Revenue | — | — | — | — | — | — |
147,665,000
EUR
|
— | — |
55,238,000
EUR
|
— | — | — | — | — | — | — | — | — |
Profit (loss) |
78,331,000
EUR
|
–
EUR
|
–
EUR
|
–
EUR
|
78,331,000
EUR
|
12,729,000
EUR
|
65,602,000
EUR
|
–
EUR
|
— |
46,433,000
EUR
|
— |
46,433,000
EUR
|
–
EUR
|
46,433,000
EUR
|
–
EUR
|
–
EUR
|
–
EUR
|
–
EUR
|
— |
Comprehensive income |
67,795,000
EUR
|
–
EUR
|
–
EUR
|
6,611,000
EUR
|
78,331,000
EUR
|
12,729,000
EUR
|
55,066,000
EUR
|
3,925,000
EUR
|
— |
50,304,000
EUR
|
— |
50,304,000
EUR
|
–
EUR
|
46,433,000
EUR
|
–
EUR
|
17,533,000
EUR
|
–
EUR
|
13,662,000
EUR
|
— |
Disclosure of interests in associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of associates [abstract] | |||||||||||||||||||
Disclosure of associates [line items] | |||||||||||||||||||
Profit (loss) from continuing operations | — | — | — | — | — | — |
65,602,000
EUR
|
— | — |
46,433,000
EUR
|
— | — | — | — | — | — | — | — | — |
Other comprehensive income |
10,536,000
EUR
|
–
EUR
|
–
EUR
|
6,611,000
EUR
|
–
EUR
|
–
EUR
|
10,536,000
EUR
|
3,925,000
EUR
|
— |
3,871,000
EUR
|
— |
3,871,000
EUR
|
–
EUR
|
–
EUR
|
–
EUR
|
17,533,000
EUR
|
–
EUR
|
13,662,000
EUR
|
— |
Investments accounted for using equity method | — | — | — | — | — | — | — | — |
16,805,000
EUR
|
— |
16,939,000
EUR
|
— | — | — | — | — | — | — | — |
Disclosure of interests in joint arrangements [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of joint ventures [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of joint ventures [abstract] | |||||||||||||||||||
Disclosure of joint ventures [line items] | |||||||||||||||||||
Cash and cash equivalents | — | — | — | — | — | — | — | — |
163,443,000
EUR
|
— |
83,602,000
EUR
|
— | — | — | — | — | — | — |
104,082,000
EUR
|
Other current financial liabilities | — | — | — | — | — | — | — | — |
371,226,000
EUR
|
— |
373,553,000
EUR
|
— | — | — | — | — | — | — | — |
Other non-current financial liabilities | — | — | — | — | — | — | — | — |
22,189,000
EUR
|
— |
14,033,000
EUR
|
— | — | — | — | — | — | — | — |
Interest income | — | — | — | — | — | — |
234,991,000
EUR
|
— | — |
267,760,000
EUR
|
— | — | — | — | — | — | — | — | — |
Interest expense | — | — | — | — | — | — |
156,059,000
EUR
|
— | — |
148,952,000
EUR
|
— | — | — | — | — | — | — | — | — |
Tax expense (income) | — | — | — | — | — | — |
7,967,000
EUR
|
— | — |
49,949,000
EUR
|
— | — | — | — | — | — | — | — | — |